Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Lake Titicaca |
| Level 1: | 2000 - $160 - 1,929 - 96.47% |
| Level 2: | 4000 - $105 - 3,905 - 97.62% |
| Level 3: | 5000 - $75 - 4,930 - 98.60% |
| Level 4: | 6000 - $50 - 5,981 - 99.68% |
| Luxury : | 1000 - $245 - 983 - 98.35% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $60 - 0 - 0.00% |
| Farm Level 2: | 1000 - $30 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,728 - 98.49% |
| Average Income per Game | $2,426,406 |
| Year to Date Revenue | $99,482,650 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $81,978,022 |
| Farm Players Total Salaries | $3,481,972 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $3,793,954 |
| Pro Year To Date Expenses | $83,498,667 |
| Farm Year To Date Expenses | $3,050,188 |
| Pro Salary Cap To Date | $83,365,197 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $485,077 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $20,603 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $87,159,151 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $8,340,849 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $16,559,151 |
| Current Bank Account | $244,872,834 |
| Projected Bank Account | $244,872,834 |
|
Pro Players Salaries |
| Artturi Lehkonen |
$9,100,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$9,100,000 |
| -Salary Average Remaining : |
$0 |
| Mathew Barzal |
$7,500,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,500,000 |
| -Salary Average Remaining : |
$0 |
| Dustin Wolf |
$5,950,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,950,000 |
| -Salary Average Remaining : |
$0 |
| Alexis Lafreniere |
$5,100,000 (6) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,100,000 |
| -Salary Average Remaining : |
$0 |
| Ryan Nugent-Hopkins |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$0 |
| Matty Beniers |
$4,630,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,630,000 |
| -Salary Average Remaining : |
$0 |
| Anders Lee |
$4,601,591 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,601,591 |
| -Salary Average Remaining : |
$0 |
| Juraj Slafkovsky |
$4,450,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,450,000 |
| -Salary Average Remaining : |
$0 |
| Philip Broberg |
$4,262,500 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,262,500 |
| -Salary Average Remaining : |
$0 |
| Simon Nemec |
$4,168,333 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,168,333 |
| -Salary Average Remaining : |
$0 |
| Shane Wright |
$3,949,167 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,949,167 |
| -Salary Average Remaining : |
$0 |
| Cam York |
$3,750,000 (7) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$0 |
| Darren Raddysh |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Devon Levi |
$2,700,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,700,000 |
| -Salary Average Remaining : |
$0 |
| Pierre Engvall |
$2,125,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,125,000 |
| -Salary Average Remaining : |
$0 |
| Keegan Kolesar |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$0 |
| Kirby Dach |
$1,925,000 (6) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,925,000 |
| -Salary Average Remaining : |
$0 |
| Nic Dowd |
$1,700,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,700,000 |
| -Salary Average Remaining : |
$0 |
| Connor Brown |
$1,600,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,600,000 |
| -Salary Average Remaining : |
$0 |
| Adam Wilsby |
$1,253,098 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,253,098 |
| -Salary Average Remaining : |
$0 |
| Connor Dewar |
$1,050,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,050,000 |
| -Salary Average Remaining : |
$0 |
| Stanislav Svozil |
$880,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$880,000 |
| -Salary Average Remaining : |
$0 |
| Erik Portillo |
$783,333 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$783,333 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 17 : $81,978,022 |
| Year 18 : $53,173,333 |
| Year 19 : $39,087,500 |
| Year 20 : $28,855,000 |
| Salary Average Commitment |
| Year 17 : $81,978,022 |
| Year 18 : $53,173,333 |
| Year 19 : $39,087,500 |
| Year 20 : $28,855,000 |
| Salary Cap with 1 Way Contract |
| Year 17 : $81,978,022 |
| Year 18 : $53,173,333 |
| Year 19 : $39,087,500 |
| Year 20 : $28,855,000 |
|
Farm Players Salaries |
| Matvei Michkov |
$425,000 (3) |
| Salary Remaining : |
$425,000 |
| Salary Average : |
$425,000 |
| Salary Average Remaining : |
$425,000 |
| Leo Carlsson |
$420,000 (2) |
| Salary Remaining : |
$420,000 |
| Salary Average : |
$420,000 |
| Salary Average Remaining : |
$420,000 |
| Yegor Chinakhov |
$275,000 (2) |
| Salary Remaining : |
$275,000 |
| Salary Average : |
$275,000 |
| Salary Average Remaining : |
$275,000 |
| Simon Edvinsson |
$174,417 (2) |
| Salary Remaining : |
$174,417 |
| Salary Average : |
$174,417 |
| Salary Average Remaining : |
$174,417 |
| Ivan Miroshnichenko |
$170,000 (2) |
| Salary Remaining : |
$170,000 |
| Salary Average : |
$170,000 |
| Salary Average Remaining : |
$170,000 |
| Zach Benson |
$160,000 (2) |
| Salary Remaining : |
$160,000 |
| Salary Average : |
$160,000 |
| Salary Average Remaining : |
$160,000 |
| Jesper Wallstedt |
$135,000 (1) |
| Salary Remaining : |
$135,000 |
| Salary Average : |
$135,000 |
| Salary Average Remaining : |
$135,000 |
| Nikita Grebenkin |
$125,310 (1) |
| Salary Remaining : |
$125,310 |
| Salary Average : |
$125,310 |
| Salary Average Remaining : |
$125,310 |
| Adam Klapka |
$115,000 (2) |
| Salary Remaining : |
$115,000 |
| Salary Average : |
$115,000 |
| Salary Average Remaining : |
$115,000 |
| Brock Faber |
$100,833 (1) |
| Salary Remaining : |
$100,833 |
| Salary Average : |
$100,833 |
| Salary Average Remaining : |
$100,833 |
| Dylan Duke |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$92,500 |
| Noah Warren |
$91,833 (3) |
| Salary Remaining : |
$91,833 |
| Salary Average : |
$91,833 |
| Salary Average Remaining : |
$91,833 |
| Justin Sourdif |
$90,250 (1) |
| Salary Remaining : |
$90,250 |
| Salary Average : |
$90,250 |
| Salary Average Remaining : |
$90,250 |
| Elias Salomonsson |
$89,500 (3) |
| Salary Remaining : |
$89,500 |
| Salary Average : |
$89,500 |
| Salary Average Remaining : |
$89,500 |
| Ryan O'Rourke |
$89,417 (1) |
| Salary Remaining : |
$89,417 |
| Salary Average : |
$89,417 |
| Salary Average Remaining : |
$89,417 |
| Adam Sykora |
$88,667 (3) |
| Salary Remaining : |
$88,667 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$88,667 |
| Joshua Roy |
$88,167 (2) |
| Salary Remaining : |
$88,167 |
| Salary Average : |
$88,167 |
| Salary Average Remaining : |
$88,167 |
| Sasha Pastujov |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Salary Average : |
$88,000 |
| Salary Average Remaining : |
$88,000 |
| Ville Koivunen |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Salary Average : |
$88,000 |
| Salary Average Remaining : |
$88,000 |
| Gleb Trikozov |
$87,500 (3) |
| Salary Remaining : |
$87,500 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$87,500 |
| Topi Niemela |
$85,667 (1) |
| Salary Remaining : |
$85,667 |
| Salary Average : |
$85,667 |
| Salary Average Remaining : |
$85,667 |
| Jacob Melanson |
$82,611 (2) |
| Salary Remaining : |
$82,611 |
| Salary Average : |
$82,611 |
| Salary Average Remaining : |
$82,611 |
| Emmitt Finnie |
$82,300 (1) |
| Salary Remaining : |
$82,300 |
| Salary Average : |
$82,300 |
| Salary Average Remaining : |
$82,300 |
| Martin Chromiak |
$82,000 (1) |
| Salary Remaining : |
$82,000 |
| Salary Average : |
$82,000 |
| Salary Average Remaining : |
$82,000 |
| Jeff Malott |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Pavol Regenda |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 17 : $3,481,972 |
| Year 18 : $2,613,695 |
| Year 19 : $875,000 |
| Year 20 : $0 |
| Salary Average Commitment |
| Year 17 : $3,481,972 |
| Year 18 : $2,613,695 |
| Year 19 : $875,000 |
| Year 20 : $0 |
|