Team FinanceLast Update - April 17, 2026 at 23:19

Advocates



Arena Capacity - Ticket Price
Attendance - %

Arena NameCopps Coliseum
Level 1: 2000 - $191 - 1,591 - 79.53%
Level 2: 4000 - $96 - 3,888 - 97.21%
Level 3: 5000 - $71 - 4,823 - 96.45%
Level 4: 6000 - $50 - 5,933 - 98.89%
Luxury : 1000 - $281 - 767 - 76.71%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,002 - 94.46%
Average Income per Game$2,282,273
Year to Date Revenue$93,573,208
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,580,308
Farm Players Total Salaries$2,042,132
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,915,861
Farm Year To Date Expenses$1,646,062
Pro Salary Cap To Date$89,915,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$547,812
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,084
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$89,915,861
Estimate Under Maximum Salary Cap of $95,500,000$5,584,139
Estimate Over Minimum Salary Cap of $70,600,000 $19,315,861
Current Bank Account$208,583,085
Projected Bank Account$208,583,085

Pro Players Salaries

Jason Robertson $7,850,000 (1)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Martin Necas $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Rasmus Andersson $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Frank Vatrano $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Devon Toews $6,425,000 (2)
-Salary Remaining : $0
-Salary Average : $6,425,000
-Salary Average Remaining : $0
Dylan Cozens $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Dylan Strome $4,975,688 (1)
-Salary Remaining : $0
-Salary Average : $4,975,688
-Salary Average Remaining : $0
Tyler Myers $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Timothy Liljegren $4,019,620 (1)
-Salary Remaining : $0
-Salary Average : $4,019,620
-Salary Average Remaining : $0
Samuel Girard $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Cody Ceci $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Frederick Gaudreau $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Michael Bunting $3,590,000 (2)
-Salary Remaining : $0
-Salary Average : $3,590,000
-Salary Average Remaining : $0
Tyler Bertuzzi $3,450,000 (1)
-Salary Remaining : $0
-Salary Average : $3,450,000
-Salary Average Remaining : $0
Vladimir Tarasenko $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tristan Jarry $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Viktor Arvidsson $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
David Rittich $2,585,000 (2)
-Salary Remaining : $0
-Salary Average : $2,585,000
-Salary Average Remaining : $0
Mattias Samuelsson $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dylan Samberg $2,430,000 (1)
-Salary Remaining : $0
-Salary Average : $2,430,000
-Salary Average Remaining : $0
Oliver Wahlstrom $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Drew Helleson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Zack Ostapchuk $880,000 (2)
-Salary Remaining : $0
-Salary Average : $880,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $92,580,308
Year 18 : $45,280,000
Year 19 : $14,500,000
Year 20 : $7,500,000
Salary Average Commitment
Year 17 : $92,580,308
Year 18 : $45,280,000
Year 19 : $14,500,000
Year 20 : $7,500,000
Salary Cap with 1 Way Contract
Year 17 : $92,580,308
Year 18 : $45,280,000
Year 19 : $14,500,000
Year 20 : $7,500,000

Farm Players Salaries

Alex Lyon $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Tye Kartye $187,300 (1)
Salary Remaining : $187,300
Salary Average : $187,300
Salary Average Remaining : $187,300
Michael Kesselring $170,500 (1)
Salary Remaining : $170,500
Salary Average : $170,500
Salary Average Remaining : $170,500
Nicholas Robertson $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Connor Zary $100,500 (1)
Salary Remaining : $100,500
Salary Average : $100,500
Salary Average Remaining : $100,500
William Wallinder $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Johnson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Josh Doan $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Elias Pettersson2 $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Daemon Hunt $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Dylan Garand $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Artem Grushnikov $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Colton Dach $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Oskar Olausson $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jacob Perreault $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Matyas Sapovaliv $80,333 (3)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Callum Tung $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ryan Suzuki $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Colten Ellis $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players19
Salary Commitment
Year 17 : $2,042,132
Year 18 : $1,146,999
Year 19 : $172,166
Year 20 : $0
Salary Average Commitment
Year 17 : $2,042,132
Year 18 : $1,146,999
Year 19 : $172,166
Year 20 : $0

Aviators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Hanger
Level 1: 3075 - $150 - 2,380 - 77.39%
Level 2: 4100 - $110 - 2,963 - 72.27%
Level 3: 5125 - $91 - 3,356 - 65.49%
Level 4: 7175 - $50 - 3,567 - 49.72%
Luxury : 1025 - $250 - 981 - 95.67%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $35 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,247 - 64.62%
Average Income per Game$2,290,553
Year to Date Revenue$93,912,656
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,880,437
Farm Players Total Salaries$2,104,950
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,337,996
Farm Year To Date Expenses$2,362,355
Pro Salary Cap To Date$89,191,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$520,003
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,455
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$89,191,260
Estimate Under Maximum Salary Cap of $95,500,000$6,308,740
Estimate Over Minimum Salary Cap of $70,600,000 $18,591,260
Current Bank Account$123,162,368
Projected Bank Account$123,162,368

Pro Players Salaries

Nick Suzuki $8,525,000 (2)
-Salary Remaining : $0
-Salary Average : $8,525,000
-Salary Average Remaining : $0
Jack Eichel $7,995,663 (2)
-Salary Remaining : $0
-Salary Average : $7,995,663
-Salary Average Remaining : $0
Pavel Buchnevich $6,839,400 (1)
-Salary Remaining : $0
-Salary Average : $6,839,400
-Salary Average Remaining : $0
Thatcher Demko $6,477,500 (5)
-Salary Remaining : $0
-Salary Average : $6,477,500
-Salary Average Remaining : $0
Chris Kreider $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Mark Stone $5,678,500 (2)
-Salary Remaining : $0
-Salary Average : $5,678,500
-Salary Average Remaining : $0
Jake DeBrusk $5,582,850 (1)
-Salary Remaining : $0
-Salary Average : $5,582,850
-Salary Average Remaining : $0
Morgan Rielly $4,787,383 (3)
-Salary Remaining : $0
-Salary Average : $4,787,383
-Salary Average Remaining : $0
Morgan Frost $4,680,075 (1)
-Salary Remaining : $0
-Salary Average : $4,680,075
-Salary Average Remaining : $0
Rickard Rakell $4,605,756 (1)
-Salary Remaining : $0
-Salary Average : $4,605,756
-Salary Average Remaining : $0
Nikita Zadorov $4,092,401 (2)
-Salary Remaining : $0
-Salary Average : $4,092,401
-Salary Average Remaining : $0
Jamie Drysdale $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Damon Severson $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
John Marino $2,755,525 (4)
-Salary Remaining : $0
-Salary Average : $2,755,525
-Salary Average Remaining : $0
Thomas Novak $2,510,078 (1)
-Salary Remaining : $0
-Salary Average : $2,510,078
-Salary Average Remaining : $0
Lawson Crouse $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Victor Mancini $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Zac Jones $1,235,334 (1)
-Salary Remaining : $0
-Salary Average : $1,235,334
-Salary Average Remaining : $0
Yaroslav Askarov $1,099,000 (3)
-Salary Remaining : $0
-Salary Average : $1,099,000
-Salary Average Remaining : $0
Mason Lohrei $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Matt Rempe $968,750 (5)
-Salary Remaining : $0
-Salary Average : $968,750
-Salary Average Remaining : $0
Dakota Joshua $947,222 (4)
-Salary Remaining : $0
-Salary Average : $947,222
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 17 : $87,880,437
Year 18 : $43,326,944
Year 19 : $17,035,380
Year 20 : $11,148,997
Salary Average Commitment
Year 17 : $87,880,437
Year 18 : $43,326,944
Year 19 : $17,035,380
Year 20 : $11,148,997
Salary Cap with 1 Way Contract
Year 17 : $87,880,437
Year 18 : $43,326,944
Year 19 : $17,035,380
Year 20 : $11,148,997

Farm Players Salaries

Adam Boqvist $328,257 (1)
Salary Remaining : $328,257
Salary Average : $328,257
Salary Average Remaining : $328,257
David Jiricek $191,833 (2)
Salary Remaining : $191,833
Salary Average : $191,833
Salary Average Remaining : $191,833
Marc Gatcomb $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Noah Ostlund $136,167 (3)
Salary Remaining : $136,167
Salary Average : $136,167
Salary Average Remaining : $136,167
Brennan Othmann $131,333 (2)
Salary Remaining : $131,333
Salary Average : $131,333
Salary Average Remaining : $131,333
Chase Wheatcroft $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Alexis Gendron $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Ethan Samson $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Henrik Tikkanen $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Fabian Lysell $103,417 (2)
Salary Remaining : $103,417
Salary Average : $103,417
Salary Average Remaining : $103,417
John Farinacci $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Nikita Tolopilo $94,722 (4)
Salary Remaining : $94,722
Salary Average : $94,722
Salary Average Remaining : $94,722
Aleksandr Kisakov $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jake Neighbours $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Zach Dean $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Nate Smith $86,111 (2)
Salary Remaining : $86,111
Salary Average : $86,111
Salary Average Remaining : $86,111
Tyson Hinds $82,944 (2)
Salary Remaining : $82,944
Salary Average : $82,944
Salary Average Remaining : $82,944
Total Farm Players17
Salary Commitment
Year 17 : $2,104,950
Year 18 : $912,860
Year 19 : $230,889
Year 20 : $94,722
Salary Average Commitment
Year 17 : $2,104,950
Year 18 : $912,860
Year 19 : $230,889
Year 20 : $94,722

Bombers



Arena Capacity - Ticket Price
Attendance - %

Arena NameYara Bombshelter
Level 1: 3191 - $140 - 2,482 - 77.78%
Level 2: 4255 - $105 - 4,035 - 94.82%
Level 3: 5318 - $85 - 4,089 - 76.89%
Level 4: 7446 - $58 - 4,879 - 65.53%
Luxury : 1064 - $265 - 847 - 79.60%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,332 - 76.77%
Average Income per Game$2,422,946
Year to Date Revenue$99,340,795
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,038,233
Farm Players Total Salaries$3,136,365
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$94,359,299
Farm Year To Date Expenses$2,713,637
Pro Salary Cap To Date$93,828,803
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$562,356
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,558
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,828,803
Estimate Under Maximum Salary Cap of $95,500,000$1,671,197
Estimate Over Minimum Salary Cap of $70,600,000 $23,228,803
Current Bank Account$391,218,850
Projected Bank Account$391,218,850

Pro Players Salaries

Seth Jarvis $8,910,000 (6)
-Salary Remaining : $0
-Salary Average : $8,910,000
-Salary Average Remaining : $0
Bo Horvat $8,750,000 (1)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Connor Hellebuyck $8,565,000 (1)
-Salary Remaining : $0
-Salary Average : $8,565,000
-Salary Average Remaining : $0
Valeri Nichushkin $8,328,000 (1)
-Salary Remaining : $0
-Salary Average : $8,328,000
-Salary Average Remaining : $0
Matt Boldy $7,700,000 (2)
-Salary Remaining : $0
-Salary Average : $7,700,000
-Salary Average Remaining : $0
Filip Forsberg $7,071,000 (1)
-Salary Remaining : $0
-Salary Average : $7,071,000
-Salary Average Remaining : $0
Elias Pettersson $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Brady Skjei $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
K'Andre Miller $4,675,000 (2)
-Salary Remaining : $0
-Salary Average : $4,675,000
-Salary Average Remaining : $0
Mario Ferraro $4,477,000 (2)
-Salary Remaining : $0
-Salary Average : $4,477,000
-Salary Average Remaining : $0
Mattias Ekholm $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
J.T. Compher $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nick Blankenburg $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Jake Walman $3,300,000 (2)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Blake Coleman $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Ross Colton $2,528,900 (1)
-Salary Remaining : $0
-Salary Average : $2,528,900
-Salary Average Remaining : $0
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Joshua Norris $1,633,333 (2)
-Salary Remaining : $0
-Salary Average : $1,633,333
-Salary Average Remaining : $0
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cooper Black $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 17 : $95,038,233
Year 18 : $43,295,333
Year 19 : $8,910,000
Year 20 : $8,910,000
Salary Average Commitment
Year 17 : $95,038,233
Year 18 : $43,295,333
Year 19 : $8,910,000
Year 20 : $8,910,000
Salary Cap with 1 Way Contract
Year 17 : $95,038,233
Year 18 : $43,295,333
Year 19 : $8,910,000
Year 20 : $8,910,000

Farm Players Salaries

Pyotr Kochetkov $370,050 (1)
Salary Remaining : $370,050
Salary Average : $370,050
Salary Average Remaining : $370,050
Brayden McNabb $303,709 (2)
Salary Remaining : $303,709
Salary Average : $303,709
Salary Average Remaining : $303,709
Philipp Grubauer $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Zach Whitecloud $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Trevor van Riemsdyk $250,000 (1)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Joel Farabee $220,000 (1)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Eric Robinson $116,600 (2)
Salary Remaining : $116,600
Salary Average : $116,600
Salary Average Remaining : $116,600
Adam Engstrom $107,534 (2)
Salary Remaining : $107,534
Salary Average : $107,534
Salary Average Remaining : $107,534
Fedor Svechkov $106,667 (2)
Salary Remaining : $106,667
Salary Average : $106,667
Salary Average Remaining : $106,667
Akil Thomas $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ryder Korczak $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Robertsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Hunter Haight $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Francesco Pinelli $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Sandis Vilmanis $86,111 (3)
Salary Remaining : $86,111
Salary Average : $86,111
Salary Average Remaining : $86,111
Stephen Halliday $86,111 (3)
Salary Remaining : $86,111
Salary Average : $86,111
Salary Average Remaining : $86,111
Joey Anderson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Max Sasson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Isaac Poulter $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jan Mysak $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Remi Poirier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Hlavaj $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players22
Salary Commitment
Year 17 : $3,136,365
Year 18 : $1,886,315
Year 19 : $456,555
Year 20 : $100,000
Salary Average Commitment
Year 17 : $3,136,365
Year 18 : $1,886,315
Year 19 : $456,555
Year 20 : $100,000

Bullies



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $155 - 2,000 - 100.00%
Level 2: 4000 - $98 - 3,951 - 98.79%
Level 3: 5000 - $82 - 4,102 - 82.04%
Level 4: 6000 - $46 - 5,988 - 99.80%
Luxury : 1000 - $245 - 988 - 98.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,030 - 94.61%
Average Income per Game$2,311,180
Year to Date Revenue$94,758,383
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,838,334
Farm Players Total Salaries$2,237,875
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,541,701
Farm Year To Date Expenses$2,141,396
Pro Salary Cap To Date$74,541,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,499
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,242
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,541,701
Estimate Under Maximum Salary Cap of $95,500,000$20,958,299
Estimate Over Minimum Salary Cap of $70,600,000 $3,941,701
Current Bank Account$369,068,889
Projected Bank Account$369,068,889

Pro Players Salaries

Adrian Kempe $8,800,000 (2)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
John Tavares $6,800,000 (1)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Alex Vlasic $5,700,000 (1)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Nick Schmaltz $5,700,000 (1)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Anthony Cirelli $5,300,000 (1)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Sean Durzi $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Sam Montembeault $4,730,000 (1)
-Salary Remaining : $0
-Salary Average : $4,730,000
-Salary Average Remaining : $0
Alexandar Georgiev $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Neal Pionk $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jalen Chatfield $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Morgan Barron $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Martin Pospisil $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Pius Suter $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Artem Zub $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Maxim Tsyplakov $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Emil Lilleberg $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jonas Siegenthaler $2,050,000 (1)
-Salary Remaining : $0
-Salary Average : $2,050,000
-Salary Average Remaining : $0
P.O Joseph $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Denton Mateychuk $1,636,667 (3)
-Salary Remaining : $0
-Salary Average : $1,636,667
-Salary Average Remaining : $0
Olen Zellweger $871,667 (2)
-Salary Remaining : $0
-Salary Average : $871,667
-Salary Average Remaining : $0
Cole Koepke $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Beck Malenstyn $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $78,838,334
Year 18 : $24,608,334
Year 19 : $1,636,667
Year 20 : $0
Salary Average Commitment
Year 17 : $78,838,334
Year 18 : $24,608,334
Year 19 : $1,636,667
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $78,838,334
Year 18 : $24,608,334
Year 19 : $1,636,667
Year 20 : $0

Farm Players Salaries

Ukko-Pekka Luukkonen $380,000 (1)
Salary Remaining : $380,000
Salary Average : $380,000
Salary Average Remaining : $380,000
David Reinbacher $208,500 (3)
Salary Remaining : $208,500
Salary Average : $208,500
Salary Average Remaining : $208,500
Conor Geekie $165,333 (3)
Salary Remaining : $165,333
Salary Average : $165,333
Salary Average Remaining : $165,333
Kailer Yamamoto $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Tyler Boucher $159,667 (2)
Salary Remaining : $159,667
Salary Average : $159,667
Salary Average Remaining : $159,667
Robby Fabbri $155,000 (1)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Ty Dellandrea $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Alexandre Texier $126,500 (1)
Salary Remaining : $126,500
Salary Average : $126,500
Salary Average Remaining : $126,500
Xavier Bourgault $116,750 (1)
Salary Remaining : $116,750
Salary Average : $116,750
Salary Average Remaining : $116,750
Nathan Gaucher $112,917 (3)
Salary Remaining : $112,917
Salary Average : $112,917
Salary Average Remaining : $112,917
Valtteri Puustinen $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Julian Lutz $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Antonio Stranges $89,333 (1)
Salary Remaining : $89,333
Salary Average : $89,333
Salary Average Remaining : $89,333
Noel Gunler $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Oskar Back $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nolan Foote $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players16
Salary Commitment
Year 17 : $2,237,875
Year 18 : $900,292
Year 19 : $581,750
Year 20 : $0
Salary Average Commitment
Year 17 : $2,237,875
Year 18 : $900,292
Year 19 : $581,750
Year 20 : $0

Condors



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 2,000 - 100.00%
Level 2: 4000 - $100 - 3,904 - 97.59%
Level 3: 5000 - $75 - 4,842 - 96.84%
Level 4: 6000 - $45 - 5,993 - 99.89%
Luxury : 1000 - $250 - 969 - 96.93%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,708 - 98.38%
Average Income per Game$2,332,614
Year to Date Revenue$95,637,184
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,058,000
Farm Players Total Salaries$1,343,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,738,439
Farm Year To Date Expenses$1,375,856
Pro Salary Cap To Date$87,738,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$521,053
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,952
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$87,738,439
Estimate Under Maximum Salary Cap of $95,500,000$7,761,561
Estimate Over Minimum Salary Cap of $70,600,000 $17,138,439
Current Bank Account$252,666,253
Projected Bank Account$252,666,253

Pro Players Salaries

Jake Sanderson $12,000,000 (7)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Vincent Trocheck $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Seth Jones $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jack Hughes $7,100,500 (1)
-Salary Remaining : $0
-Salary Average : $7,100,500
-Salary Average Remaining : $0
Jonathan Drouin $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Robert Thomas $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Barrett Hayton $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Adam Fantilli $4,150,000 (2)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Braden Schneider $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Ryan McLeod $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Mason McTavish $3,394,167 (1)
-Salary Remaining : $0
-Salary Average : $3,394,167
-Salary Average Remaining : $0
Jack Roslovic $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Gustav Nyquist $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Michael Rasmussen $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Stuart Skinner $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Urho Vaakanainen $2,500,000 (5)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Andrew Peeke $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Lukas Reichel $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Lane Hutson $1,333,333 (2)
-Salary Remaining : $0
-Salary Average : $1,333,333
-Salary Average Remaining : $0
Jakub Skarek $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nolan Allan $880,000 (2)
-Salary Remaining : $0
-Salary Average : $880,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $88,058,000
Year 18 : $51,663,333
Year 19 : $22,000,000
Year 20 : $16,500,000
Salary Average Commitment
Year 17 : $88,058,000
Year 18 : $51,663,333
Year 19 : $22,000,000
Year 20 : $16,500,000
Salary Cap with 1 Way Contract
Year 17 : $88,058,000
Year 18 : $51,663,333
Year 19 : $22,000,000
Year 20 : $16,500,000

Farm Players Salaries

Konsta Helenius $154,250 (4)
Salary Remaining : $154,250
Salary Average : $154,250
Salary Average Remaining : $154,250
Nico Myatovic $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Artem Duda $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Cross Hanas $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Bogdan Trineyev $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gavin Hayes $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Owen Beck $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Vincent Iorio $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jakub Brabenec $82,833 (2)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Keith Petruzzelli $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jonatan Berggren $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Gage Goncalves $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Curtis Douglas $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Adam Beckman $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nikita Alexandrov $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 17 : $1,343,916
Year 18 : $1,081,416
Year 19 : $524,750
Year 20 : $154,250
Salary Average Commitment
Year 17 : $1,343,916
Year 18 : $1,081,416
Year 19 : $524,750
Year 20 : $154,250

Gunners



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $200 - 1,585 - 79.26%
Level 2: 4000 - $125 - 3,011 - 75.27%
Level 3: 5000 - $90 - 3,861 - 77.21%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $270 - 853 - 85.32%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,310 - 85.05%
Average Income per Game$2,341,098
Year to Date Revenue$95,985,032
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,723,894
Farm Players Total Salaries$2,466,385
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$94,917,633
Farm Year To Date Expenses$3,234,131
Pro Salary Cap To Date$94,816,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$607,834
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,594
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,816,995
Estimate Under Maximum Salary Cap of $95,500,000$683,005
Estimate Over Minimum Salary Cap of $70,600,000 $24,216,995
Current Bank Account$310,474,348
Projected Bank Account$310,474,348

Pro Players Salaries

Leon Draisaitl $11,400,000 (1)
-Salary Remaining : $0
-Salary Average : $11,400,000
-Salary Average Remaining : $0
Aleksander Barkov $9,810,000 (2)
-Salary Remaining : $0
-Salary Average : $9,810,000
-Salary Average Remaining : $0
Victor Hedman $9,750,000 (1)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Andrei Vasilevskiy $8,767,500 (1)
-Salary Remaining : $0
-Salary Average : $8,767,500
-Salary Average Remaining : $0
Sean Monahan $8,450,000 (1)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Tom Wilson $7,950,000 (1)
-Salary Remaining : $0
-Salary Average : $7,950,000
-Salary Average Remaining : $0
Zach Werenski $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Lucas Raymond $6,516,763 (1)
-Salary Remaining : $0
-Salary Average : $6,516,763
-Salary Average Remaining : $0
Carter Verhaeghe $5,425,000 (1)
-Salary Remaining : $0
-Salary Average : $5,425,000
-Salary Average Remaining : $0
Kirill Marchenko $5,358,238 (1)
-Salary Remaining : $0
-Salary Average : $5,358,238
-Salary Average Remaining : $0
Filip Hronek $4,201,488 (1)
-Salary Remaining : $0
-Salary Average : $4,201,488
-Salary Average Remaining : $0
Adam Lowry $3,185,000 (2)
-Salary Remaining : $0
-Salary Average : $3,185,000
-Salary Average Remaining : $0
Adam Pelech $3,163,238 (1)
-Salary Remaining : $0
-Salary Average : $3,163,238
-Salary Average Remaining : $0
Kevin Bahl $2,645,000 (2)
-Salary Remaining : $0
-Salary Average : $2,645,000
-Salary Average Remaining : $0
Martin Fehervary $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Eetu Luostarinen $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Pavel Dorofeyev $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Artur Akhtyamov $851,667 (2)
-Salary Remaining : $0
-Salary Average : $851,667
-Salary Average Remaining : $0
Alexander Nylander $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
David Gustafsson $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 17 : $102,723,894
Year 18 : $17,266,667
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $102,723,894
Year 18 : $17,266,667
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $102,723,894
Year 18 : $17,266,667
Year 19 : $0
Year 20 : $0

Farm Players Salaries

John Gibson $468,007 (1)
Salary Remaining : $468,007
Salary Average : $468,007
Salary Average Remaining : $468,007
Jonas Brodin $278,533 (2)
Salary Remaining : $278,533
Salary Average : $278,533
Salary Average Remaining : $278,533
Andrew Mangiapane $230,007 (2)
Salary Remaining : $230,007
Salary Average : $230,007
Salary Average Remaining : $230,007
Ivan Fedotov $222,000 (1)
Salary Remaining : $222,000
Salary Average : $222,000
Salary Average Remaining : $222,000
Marcus Foligno $201,950 (1)
Salary Remaining : $201,950
Salary Average : $201,950
Salary Average Remaining : $201,950
Mason Appleton $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Elmer Soderblom $137,194 (3)
Salary Remaining : $137,194
Salary Average : $137,194
Salary Average Remaining : $137,194
Marat Khusnutdinov $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Albert Johansson $94,722 (3)
Salary Remaining : $94,722
Salary Average : $94,722
Salary Average Remaining : $94,722
Nils Lundkvist $94,722 (3)
Salary Remaining : $94,722
Salary Average : $94,722
Salary Average Remaining : $94,722
Stian Solberg $94,250 (4)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Ruslan Khazheyev $84,500 (3)
Salary Remaining : $84,500
Salary Average : $84,500
Salary Average Remaining : $84,500
Ivan Ivan $80,500 (2)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Matvey Petrov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Patrik Koch $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 17 : $2,466,385
Year 18 : $1,094,427
Year 19 : $505,388
Year 20 : $94,250
Salary Average Commitment
Year 17 : $2,466,385
Year 18 : $1,094,427
Year 19 : $505,388
Year 20 : $94,250

Honey Badgers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $180 - 1,778 - 88.90%
Level 2: 4000 - $125 - 2,975 - 74.39%
Level 3: 5000 - $95 - 3,585 - 71.70%
Level 4: 6000 - $55 - 5,081 - 84.69%
Luxury : 1000 - $275 - 838 - 83.75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,257 - 79.21%
Average Income per Game$2,298,081
Year to Date Revenue$94,221,322
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,709,734
Farm Players Total Salaries$3,131,887
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,215,681
Farm Year To Date Expenses$3,414,351
Pro Salary Cap To Date$88,803,847
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$578,164
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,532
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$88,803,847
Estimate Under Maximum Salary Cap of $95,500,000$6,696,153
Estimate Over Minimum Salary Cap of $70,600,000 $18,203,847
Current Bank Account$421,457,252
Projected Bank Account$421,457,252

Pro Players Salaries

Alex Ovechkin $9,212,150 (1)
-Salary Remaining : $0
-Salary Average : $9,212,150
-Salary Average Remaining : $0
Kyle Connor $7,650,000 (1)
-Salary Remaining : $0
-Salary Average : $7,650,000
-Salary Average Remaining : $0
Clayton Keller $7,250,000 (4)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Miro Heiskanen $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Elias Lindholm $6,960,000 (2)
-Salary Remaining : $0
-Salary Average : $6,960,000
-Salary Average Remaining : $0
Anze Kopitar $6,700,000 (1)
-Salary Remaining : $0
-Salary Average : $6,700,000
-Salary Average Remaining : $0
Mika Zibanejad $6,560,000 (1)
-Salary Remaining : $0
-Salary Average : $6,560,000
-Salary Average Remaining : $0
Charlie McAvoy $6,300,000 (2)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Brandon Montour $6,050,000 (1)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $4,580,917 (2)
-Salary Remaining : $0
-Salary Average : $4,580,917
-Salary Average Remaining : $0
Anton Lundell $4,537,500 (7)
-Salary Remaining : $0
-Salary Average : $4,537,500
-Salary Average Remaining : $0
Dougie Hamilton (Out of Payroll) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Jaden Schwartz $3,990,000 (1)
-Salary Remaining : $0
-Salary Average : $3,990,000
-Salary Average Remaining : $0
Brandon Hagel $3,880,000 (2)
-Salary Remaining : $0
-Salary Average : $3,880,000
-Salary Average Remaining : $0
Zach Bogosian $3,770,000 (1)
-Salary Remaining : $0
-Salary Average : $3,770,000
-Salary Average Remaining : $0
Alexandre Carrier $2,255,000 (1)
-Salary Remaining : $0
-Salary Average : $2,255,000
-Salary Average Remaining : $0
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Simon Holmstrom $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Filip Gustavsson $1,475,000 (1)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Jackson LaCombe $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Leevi Merilainen $820,000 (1)
-Salary Remaining : $0
-Salary Average : $820,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $97,709,734
Year 18 : $40,233,417
Year 19 : $16,087,500
Year 20 : $11,787,500
Salary Average Commitment
Year 17 : $97,709,734
Year 18 : $40,233,417
Year 19 : $16,087,500
Year 20 : $11,787,500
Salary Cap with 1 Way Contract
Year 17 : $97,709,734
Year 18 : $40,233,417
Year 19 : $16,087,500
Year 20 : $11,787,500

Farm Players Salaries

Casey Mittelstadt $387,200 (1)
Salary Remaining : $387,200
Salary Average : $387,200
Salary Average Remaining : $387,200
Anthony Stolarz $380,000 (1)
Salary Remaining : $380,000
Salary Average : $380,000
Salary Average Remaining : $380,000
Stefan Noesen $315,000 (1)
Salary Remaining : $315,000
Salary Average : $315,000
Salary Average Remaining : $315,000
Nils Hoglander $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Kevin Korchinski $191,833 (2)
Salary Remaining : $191,833
Salary Average : $191,833
Salary Average Remaining : $191,833
Marco Kasper $188,667 (3)
Salary Remaining : $188,667
Salary Average : $188,667
Salary Average Remaining : $188,667
Sebastian Cossa $171,333 (2)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Liam Ohgren $137,833 (3)
Salary Remaining : $137,833
Salary Average : $137,833
Salary Average Remaining : $137,833
Drew Commesso $120,833 (2)
Salary Remaining : $120,833
Salary Average : $120,833
Salary Average Remaining : $120,833
Oliver Kapanen $120,833 (3)
Salary Remaining : $120,833
Salary Average : $120,833
Salary Average Remaining : $120,833
Tyler Kleven $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Alex Turcotte $94,722 (4)
Salary Remaining : $94,722
Salary Average : $94,722
Salary Average Remaining : $94,722
Jackson Blake $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John Beecher $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tristan Lennox $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Buchinger $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Philipp Kurashev $88,300 (1)
Salary Remaining : $88,300
Salary Average : $88,300
Salary Average Remaining : $88,300
Aleksi Heimosalmi $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Logan Stankoven $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Philippe Myers $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players20
Salary Commitment
Year 17 : $3,131,887
Year 18 : $1,678,887
Year 19 : $833,888
Year 20 : $294,722
Salary Average Commitment
Year 17 : $3,131,887
Year 18 : $1,678,887
Year 19 : $833,888
Year 20 : $294,722

JMXpress



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 2701 - $120 - 2,537 - 93.92%
Level 2: 3601 - $105 - 3,601 - 100.00%
Level 3: 4502 - $80 - 4,500 - 99.95%
Level 4: 6302 - $50 - 6,265 - 99.42%
Luxury : 900 - $255 - 900 - 99.96%
Total Capacity :18006
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,802 - 98.87%
Average Income per Game$2,361,929
Year to Date Revenue$96,839,109
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,818,333
Farm Players Total Salaries$1,296,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,623,041
Farm Year To Date Expenses$1,366,768
Pro Salary Cap To Date$75,244,942
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,546
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,673
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,244,942
Estimate Under Maximum Salary Cap of $95,500,000$20,255,058
Estimate Over Minimum Salary Cap of $70,600,000 $4,644,942
Current Bank Account$262,038,306
Projected Bank Account$262,038,306

Pro Players Salaries

Mitch Marner $8,750,000 (2)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Moritz Seider $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Patrik Laine $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Logan Thompson $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jared McCann $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Max Domi $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Connor Bedard $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Ivan Barbashev $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Evan Rodrigues $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jacob Trouba $3,550,000 (1)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Erik Brannstrom $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Darnell Nurse $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Jack McBain $1,950,000 (4)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Trent Frederic $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Semyon Varlamov $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Lian Bichsel $1,418,333 (3)
-Salary Remaining : $0
-Salary Average : $1,418,333
-Salary Average Remaining : $0
Noah Cates $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brandon Duhaime $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Felix Sandstrom $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Brayden Pachal $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Justin Brazeau $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Jonas Johansson $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Tobias Bjornfot $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $76,818,333
Year 18 : $45,518,333
Year 19 : $17,868,333
Year 20 : $10,450,000
Salary Average Commitment
Year 17 : $76,818,333
Year 18 : $45,518,333
Year 19 : $17,868,333
Year 20 : $10,450,000
Salary Cap with 1 Way Contract
Year 17 : $76,818,333
Year 18 : $45,518,333
Year 19 : $17,868,333
Year 20 : $10,450,000

Farm Players Salaries

Jonathan Lekkerimaki $139,333 (3)
Salary Remaining : $139,333
Salary Average : $139,333
Salary Average Remaining : $139,333
Filip Bystedt $100,167 (3)
Salary Remaining : $100,167
Salary Average : $100,167
Salary Average Remaining : $100,167
Miko Matikka $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
William Stromgren $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Justin Ertel $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Paul Ludwinski $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Jimmy Schuldt $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Simon Lundmark $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tyson Jost $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chase Stillman $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Sam Colangelo $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jakub Dvorak $84,000 (4)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Scott Harrington $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Noah Philp $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players14
Salary Commitment
Year 17 : $1,296,666
Year 18 : $956,666
Year 19 : $687,833
Year 20 : $84,000
Salary Average Commitment
Year 17 : $1,296,666
Year 18 : $956,666
Year 19 : $687,833
Year 20 : $84,000

Kenobi



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2718 - $155 - 2,467 - 90.78%
Level 2: 3624 - $95 - 3,624 - 100.00%
Level 3: 4530 - $65 - 4,530 - 100.00%
Level 4: 6341 - $45 - 6,296 - 99.29%
Luxury : 906 - $300 - 771 - 85.11%
Total Capacity :18119
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,688 - 97.62%
Average Income per Game$2,288,358
Year to Date Revenue$93,822,685
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,651,654
Farm Players Total Salaries$3,427,016
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$94,665,647
Farm Year To Date Expenses$3,425,584
Pro Salary Cap To Date$94,665,647
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$560,069
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,278
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,665,647
Estimate Under Maximum Salary Cap of $95,500,000$834,353
Estimate Over Minimum Salary Cap of $70,600,000 $24,065,647
Current Bank Account$271,712,099
Projected Bank Account$271,712,099

Pro Players Salaries

Matt Duchene $9,601,666 (1)
-Salary Remaining : $0
-Salary Average : $9,601,666
-Salary Average Remaining : $0
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Sergei Bobrovsky $9,200,666 (1)
-Salary Remaining : $0
-Salary Average : $9,200,666
-Salary Average Remaining : $0
Jake Guentzel $7,988,666 (1)
-Salary Remaining : $0
-Salary Average : $7,988,666
-Salary Average Remaining : $0
Steven Stamkos $7,780,666 (1)
-Salary Remaining : $0
-Salary Average : $7,780,666
-Salary Average Remaining : $0
Zach Hyman $7,444,666 (1)
-Salary Remaining : $0
-Salary Average : $7,444,666
-Salary Average Remaining : $0
Erik Karlsson $6,816,666 (1)
-Salary Remaining : $0
-Salary Average : $6,816,666
-Salary Average Remaining : $0
Ryan O'Reilly $6,123,666 (1)
-Salary Remaining : $0
-Salary Average : $6,123,666
-Salary Average Remaining : $0
Bryan Rust $6,075,666 (1)
-Salary Remaining : $0
-Salary Average : $6,075,666
-Salary Average Remaining : $0
Jeremy Swayman $5,250,666 (3)
-Salary Remaining : $0
-Salary Average : $5,250,666
-Salary Average Remaining : $0
Alex Pietrangelo $3,368,666 (1)
-Salary Remaining : $0
-Salary Average : $3,368,666
-Salary Average Remaining : $0
Connor Murphy $3,101,666 (1)
-Salary Remaining : $0
-Salary Average : $3,101,666
-Salary Average Remaining : $0
Ilya Lyubushkin $2,871,666 (4)
-Salary Remaining : $0
-Salary Average : $2,871,666
-Salary Average Remaining : $0
Matt Grzelcyk $2,201,666 (1)
-Salary Remaining : $0
-Salary Average : $2,201,666
-Salary Average Remaining : $0
Brett Howden $2,001,666 (1)
-Salary Remaining : $0
-Salary Average : $2,001,666
-Salary Average Remaining : $0
Logan O'Connor $1,835,666 (2)
-Salary Remaining : $0
-Salary Average : $1,835,666
-Salary Average Remaining : $0
David Kampf $991,666 (1)
-Salary Remaining : $0
-Salary Average : $991,666
-Salary Average Remaining : $0
Justin Danforth $944,666 (1)
-Salary Remaining : $0
-Salary Average : $944,666
-Salary Average Remaining : $0
Noel Acciari $775,666 (2)
-Salary Remaining : $0
-Salary Average : $775,666
-Salary Average Remaining : $0
Vincent Desharnais $775,666 (2)
-Salary Remaining : $0
-Salary Average : $775,666
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 17 : $94,651,654
Year 18 : $11,509,330
Year 19 : $8,122,332
Year 20 : $2,871,666
Salary Average Commitment
Year 17 : $94,651,654
Year 18 : $11,509,330
Year 19 : $8,122,332
Year 20 : $2,871,666
Salary Cap with 1 Way Contract
Year 17 : $94,651,654
Year 18 : $11,509,330
Year 19 : $8,122,332
Year 20 : $2,871,666

Farm Players Salaries

Sam Bennett $467,967 (2)
Salary Remaining : $467,967
Salary Average : $467,967
Salary Average Remaining : $467,967
Mason Marchment $360,067 (2)
Salary Remaining : $360,067
Salary Average : $360,067
Salary Average Remaining : $360,067
Trevor Moore $351,667 (2)
Salary Remaining : $351,667
Salary Average : $351,667
Salary Average Remaining : $351,667
Jake Middleton $348,467 (2)
Salary Remaining : $348,467
Salary Average : $348,467
Salary Average Remaining : $348,467
Bobby McMann $322,867 (2)
Salary Remaining : $322,867
Salary Average : $322,867
Salary Average Remaining : $322,867
Jason Zucker $287,567 (1)
Salary Remaining : $287,567
Salary Average : $287,567
Salary Average Remaining : $287,567
Josh Manson $236,367 (2)
Salary Remaining : $236,367
Salary Average : $236,367
Salary Average Remaining : $236,367
Jake Allen $210,067 (1)
Salary Remaining : $210,067
Salary Average : $210,067
Salary Average Remaining : $210,067
Mitchell Chaffee $97,767 (1)
Salary Remaining : $97,767
Salary Average : $97,767
Salary Average Remaining : $97,767
David Goyette $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Ethen Frank $86,267 (2)
Salary Remaining : $86,267
Salary Average : $86,267
Salary Average Remaining : $86,267
Eric Comrie $85,167 (1)
Salary Remaining : $85,167
Salary Average : $85,167
Salary Average Remaining : $85,167
Carter George $84,583 (4)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Thomas Milic $84,167 (3)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Vasily Ponomarev $79,500 (1)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Anton Forsberg $77,567 (1)
Salary Remaining : $77,567
Salary Average : $77,567
Salary Average Remaining : $77,567
Mikey Eyssimont $77,567 (2)
Salary Remaining : $77,567
Salary Average : $77,567
Salary Average Remaining : $77,567
Arthur Kaliyev $77,567 (2)
Salary Remaining : $77,567
Salary Average : $77,567
Salary Average Remaining : $77,567
Total Farm Players18
Salary Commitment
Year 17 : $3,427,021
Year 18 : $2,589,386
Year 19 : $260,583
Year 20 : $84,583
Salary Average Commitment
Year 17 : $3,427,021
Year 18 : $2,589,386
Year 19 : $260,583
Year 20 : $84,583

Leopards



Arena Capacity - Ticket Price
Attendance - %

Arena NameLake Titicaca
Level 1: 2000 - $160 - 1,929 - 96.47%
Level 2: 4000 - $105 - 3,905 - 97.62%
Level 3: 5000 - $75 - 4,930 - 98.60%
Level 4: 6000 - $50 - 5,981 - 99.68%
Luxury : 1000 - $245 - 983 - 98.35%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,728 - 98.49%
Average Income per Game$2,426,406
Year to Date Revenue$99,482,650
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,978,022
Farm Players Total Salaries$3,481,972
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,793,954
Pro Year To Date Expenses$83,498,667
Farm Year To Date Expenses$3,050,188
Pro Salary Cap To Date$83,365,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$485,077
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,603
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$87,159,151
Estimate Under Maximum Salary Cap of $95,500,000$8,340,849
Estimate Over Minimum Salary Cap of $70,600,000 $16,559,151
Current Bank Account$244,872,834
Projected Bank Account$244,872,834

Pro Players Salaries

Artturi Lehkonen $9,100,000 (1)
-Salary Remaining : $0
-Salary Average : $9,100,000
-Salary Average Remaining : $0
Mathew Barzal $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Dustin Wolf $5,950,000 (4)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Alexis Lafreniere $5,100,000 (6)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Matty Beniers $4,630,000 (4)
-Salary Remaining : $0
-Salary Average : $4,630,000
-Salary Average Remaining : $0
Anders Lee $4,601,591 (1)
-Salary Remaining : $0
-Salary Average : $4,601,591
-Salary Average Remaining : $0
Juraj Slafkovsky $4,450,000 (1)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Philip Broberg $4,262,500 (2)
-Salary Remaining : $0
-Salary Average : $4,262,500
-Salary Average Remaining : $0
Simon Nemec $4,168,333 (2)
-Salary Remaining : $0
-Salary Average : $4,168,333
-Salary Average Remaining : $0
Shane Wright $3,949,167 (3)
-Salary Remaining : $0
-Salary Average : $3,949,167
-Salary Average Remaining : $0
Cam York $3,750,000 (7)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Darren Raddysh $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Devon Levi $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Pierre Engvall $2,125,000 (2)
-Salary Remaining : $0
-Salary Average : $2,125,000
-Salary Average Remaining : $0
Keegan Kolesar $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kirby Dach $1,925,000 (6)
-Salary Remaining : $0
-Salary Average : $1,925,000
-Salary Average Remaining : $0
Nic Dowd $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Connor Brown $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Adam Wilsby $1,253,098 (1)
-Salary Remaining : $0
-Salary Average : $1,253,098
-Salary Average Remaining : $0
Connor Dewar $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Stanislav Svozil $880,000 (2)
-Salary Remaining : $0
-Salary Average : $880,000
-Salary Average Remaining : $0
Erik Portillo $783,333 (3)
-Salary Remaining : $0
-Salary Average : $783,333
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $81,978,022
Year 18 : $53,173,333
Year 19 : $39,087,500
Year 20 : $28,855,000
Salary Average Commitment
Year 17 : $81,978,022
Year 18 : $53,173,333
Year 19 : $39,087,500
Year 20 : $28,855,000
Salary Cap with 1 Way Contract
Year 17 : $81,978,022
Year 18 : $53,173,333
Year 19 : $39,087,500
Year 20 : $28,855,000

Farm Players Salaries

Matvei Michkov $425,000 (3)
Salary Remaining : $425,000
Salary Average : $425,000
Salary Average Remaining : $425,000
Leo Carlsson $420,000 (2)
Salary Remaining : $420,000
Salary Average : $420,000
Salary Average Remaining : $420,000
Yegor Chinakhov $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Simon Edvinsson $174,417 (2)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Ivan Miroshnichenko $170,000 (2)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Zach Benson $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Jesper Wallstedt $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Nikita Grebenkin $125,310 (1)
Salary Remaining : $125,310
Salary Average : $125,310
Salary Average Remaining : $125,310
Adam Klapka $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Brock Faber $100,833 (1)
Salary Remaining : $100,833
Salary Average : $100,833
Salary Average Remaining : $100,833
Dylan Duke $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Noah Warren $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Justin Sourdif $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Elias Salomonsson $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Ryan O'Rourke $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Adam Sykora $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Joshua Roy $88,167 (2)
Salary Remaining : $88,167
Salary Average : $88,167
Salary Average Remaining : $88,167
Sasha Pastujov $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Ville Koivunen $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Gleb Trikozov $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Topi Niemela $85,667 (1)
Salary Remaining : $85,667
Salary Average : $85,667
Salary Average Remaining : $85,667
Jacob Melanson $82,611 (2)
Salary Remaining : $82,611
Salary Average : $82,611
Salary Average Remaining : $82,611
Emmitt Finnie $82,300 (1)
Salary Remaining : $82,300
Salary Average : $82,300
Salary Average Remaining : $82,300
Martin Chromiak $82,000 (1)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Jeff Malott $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Pavol Regenda $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players26
Salary Commitment
Year 17 : $3,481,972
Year 18 : $2,613,695
Year 19 : $875,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,481,972
Year 18 : $2,613,695
Year 19 : $875,000
Year 20 : $0

Nokians



Arena Capacity - Ticket Price
Attendance - %

Arena NameNokia Centre
Level 1: 2997 - $140 - 2,518 - 84.02%
Level 2: 3996 - $120 - 3,071 - 76.86%
Level 3: 4995 - $75 - 4,921 - 98.51%
Level 4: 6992 - $40 - 6,780 - 96.96%
Luxury : 999 - $260 - 992 - 99.27%
Total Capacity :19979
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,281 - 91.50%
Average Income per Game$2,412,566
Year to Date Revenue$98,915,213
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,734,405
Farm Players Total Salaries$3,340,248
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$90,487,590
Farm Year To Date Expenses$3,155,867
Pro Salary Cap To Date$90,487,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$548,724
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,765
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$90,487,590
Estimate Under Maximum Salary Cap of $95,500,000$5,012,410
Estimate Over Minimum Salary Cap of $70,600,000 $19,887,590
Current Bank Account$406,163,607
Projected Bank Account$406,163,607

Pro Players Salaries

David Pastrnak $7,900,000 (2)
-Salary Remaining : $0
-Salary Average : $7,900,000
-Salary Average Remaining : $0
Chandler Stephenson $7,477,556 (2)
-Salary Remaining : $0
-Salary Average : $7,477,556
-Salary Average Remaining : $0
Sebastian Aho $7,150,000 (1)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
Mike Matheson $6,530,999 (1)
-Salary Remaining : $0
-Salary Average : $6,530,999
-Salary Average Remaining : $0
John Carlson $6,530,999 (1)
-Salary Remaining : $0
-Salary Average : $6,530,999
-Salary Average Remaining : $0
Tyler Seguin $5,913,988 (1)
-Salary Remaining : $0
-Salary Average : $5,913,988
-Salary Average Remaining : $0
Nazem Kadri $5,713,063 (1)
-Salary Remaining : $0
-Salary Average : $5,713,063
-Salary Average Remaining : $0
Ivan Provorov $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Mikael Backlund $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Linus Ullmark $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Kris Letang $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Connor McMichael $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Alex Iafallo $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Cam Fowler $3,700,000 (1)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Ryan McDonagh $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nick Foligno $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Kiefer Sherwood $2,350,000 (1)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Collin Graf $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Teddy Blueger $1,651,000 (2)
-Salary Remaining : $0
-Salary Average : $1,651,000
-Salary Average Remaining : $0
Luke Glendening $1,371,800 (1)
-Salary Remaining : $0
-Salary Average : $1,371,800
-Salary Average Remaining : $0
Dan Vladar $945,000 (3)
-Salary Remaining : $0
-Salary Average : $945,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $92,734,405
Year 18 : $24,773,556
Year 19 : $2,945,000
Year 20 : $0
Salary Average Commitment
Year 17 : $92,734,405
Year 18 : $24,773,556
Year 19 : $2,945,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $92,734,405
Year 18 : $24,773,556
Year 19 : $2,945,000
Year 20 : $0

Farm Players Salaries

Warren Foegele $380,000 (2)
Salary Remaining : $380,000
Salary Average : $380,000
Salary Average Remaining : $380,000
Henri Jokiharju $270,000 (2)
Salary Remaining : $270,000
Salary Average : $270,000
Salary Average Remaining : $270,000
Brett Leason $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Erik Gudbranson $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Ty Emberson $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Alexey Toropchenko $170,000 (1)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Danton Heinen $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Luke Kunin $148,081 (1)
Salary Remaining : $148,081
Salary Average : $148,081
Salary Average Remaining : $148,081
Chaz Lucius $129,417 (2)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Kaiden Guhle $128,333 (1)
Salary Remaining : $128,333
Salary Average : $128,333
Salary Average Remaining : $128,333
Parker Wotherspoon $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Christian Kyrou $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Cam Lund $94,167 (3)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Dylan Peterson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Ufko $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Antti Tuomisto $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Emil Heineman $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Damian Clara $91,833 (4)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Jiri Kulich $91,833 (2)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Logan Mailloux $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Zayde Wisdom $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Anton Wahlberg $88,667 (4)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jared Davidson $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Michael Milne $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael DiPietro $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players25
Salary Commitment
Year 17 : $3,340,248
Year 18 : $2,191,667
Year 19 : $367,167
Year 20 : $180,500
Salary Average Commitment
Year 17 : $3,340,248
Year 18 : $2,191,667
Year 19 : $367,167
Year 20 : $180,500

Philly



Arena Capacity - Ticket Price
Attendance - %

Arena NameCheese Cake Factory
Level 1: 3010 - $130 - 2,567 - 85.30%
Level 2: 4013 - $100 - 3,971 - 98.95%
Level 3: 5017 - $70 - 4,978 - 99.23%
Level 4: 7023 - $50 - 6,609 - 94.11%
Luxury : 1003 - $240 - 990 - 98.75%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,116 - 95.27%
Average Income per Game$2,454,752
Year to Date Revenue$100,644,822
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,948,076
Farm Players Total Salaries$2,735,701
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$94,713,104
Farm Year To Date Expenses$2,698,356
Pro Salary Cap To Date$94,713,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$561,823
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,188
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,713,104
Estimate Under Maximum Salary Cap of $95,500,000$786,896
Estimate Over Minimum Salary Cap of $70,600,000 $24,113,104
Current Bank Account$270,204,602
Projected Bank Account$270,204,602

Pro Players Salaries

Cale Makar $12,300,500 (2)
-Salary Remaining : $0
-Salary Average : $12,300,500
-Salary Average Remaining : $0
Dylan Larkin $9,250,000 (1)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
Tage Thompson $8,750,500 (1)
-Salary Remaining : $0
-Salary Average : $8,750,500
-Salary Average Remaining : $0
Nico Hischier $7,800,000 (4)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
Patrick Kane $6,500,500 (2)
-Salary Remaining : $0
-Salary Average : $6,500,500
-Salary Average Remaining : $0
Jake McCabe $5,750,500 (2)
-Salary Remaining : $0
-Salary Average : $5,750,500
-Salary Average Remaining : $0
Alex Newhook $5,350,500 (1)
-Salary Remaining : $0
-Salary Average : $5,350,500
-Salary Average Remaining : $0
Fabian Zetterlund $5,050,500 (3)
-Salary Remaining : $0
-Salary Average : $5,050,500
-Salary Average Remaining : $0
Karel Vejmelka $4,680,076 (1)
-Salary Remaining : $0
-Salary Average : $4,680,076
-Salary Average Remaining : $0
Jakob Chychrun $4,600,500 (1)
-Salary Remaining : $0
-Salary Average : $4,600,500
-Salary Average Remaining : $0
Nick Paul $4,100,500 (2)
-Salary Remaining : $0
-Salary Average : $4,100,500
-Salary Average Remaining : $0
Brett Kulak $3,350,500 (1)
-Salary Remaining : $0
-Salary Average : $3,350,500
-Salary Average Remaining : $0
Ryan Lindgren $3,100,500 (2)
-Salary Remaining : $0
-Salary Average : $3,100,500
-Salary Average Remaining : $0
Joel Hofer $2,800,500 (1)
-Salary Remaining : $0
-Salary Average : $2,800,500
-Salary Average Remaining : $0
Carson Soucy $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Mathieu Olivier $2,000,500 (1)
-Salary Remaining : $0
-Salary Average : $2,000,500
-Salary Average Remaining : $0
Yakov Trenin $1,750,500 (1)
-Salary Remaining : $0
-Salary Average : $1,750,500
-Salary Average Remaining : $0
Michael McCarron $1,750,500 (1)
-Salary Remaining : $0
-Salary Average : $1,750,500
-Salary Average Remaining : $0
Nicolas Aube-Kubel $1,550,500 (1)
-Salary Remaining : $0
-Salary Average : $1,550,500
-Salary Average Remaining : $0
Barclay Goodrow $1,350,500 (2)
-Salary Remaining : $0
-Salary Average : $1,350,500
-Salary Average Remaining : $0
Nico Sturm $860,000 (1)
-Salary Remaining : $0
-Salary Average : $860,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $94,948,076
Year 18 : $45,953,500
Year 19 : $12,850,500
Year 20 : $7,800,000
Salary Average Commitment
Year 17 : $94,948,076
Year 18 : $45,953,500
Year 19 : $12,850,500
Year 20 : $7,800,000
Salary Cap with 1 Way Contract
Year 17 : $94,948,076
Year 18 : $45,953,500
Year 19 : $12,850,500
Year 20 : $7,800,000

Farm Players Salaries

Matias Maccelli $315,050 (2)
Salary Remaining : $315,050
Salary Average : $315,050
Salary Average Remaining : $315,050
Jan Rutta $260,000 (1)
Salary Remaining : $260,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Victor Olofsson $250,050 (2)
Salary Remaining : $250,050
Salary Average : $250,050
Salary Average Remaining : $250,050
Nate Danielson $188,667 (4)
Salary Remaining : $188,667
Salary Average : $188,667
Salary Average Remaining : $188,667
Spencer Stastney $165,050 (2)
Salary Remaining : $165,050
Salary Average : $165,050
Salary Average Remaining : $165,050
Isak Rosen $141,917 (2)
Salary Remaining : $141,917
Salary Average : $141,917
Salary Average Remaining : $141,917
Nico Daws $115,050 (4)
Salary Remaining : $115,050
Salary Average : $115,050
Salary Average Remaining : $115,050
Raphael Lavoie $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Rodwin Dionicio $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Frank Nazar $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Viktor Neuchev $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Amadeus Lombardi $92,667 (2)
Salary Remaining : $92,667
Salary Average : $92,667
Salary Average Remaining : $92,667
Nikita Chibrikov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Carter Mazur $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ethan Cardwell $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Maxim Groshev $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Aleksei Kolosov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Eemil Viro $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Cameron Whitehead $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Anton Johansson $87,000 (4)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Clay Stevenson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Total Farm Players21
Salary Commitment
Year 17 : $2,735,701
Year 18 : $2,190,451
Year 19 : $573,217
Year 20 : $390,717
Salary Average Commitment
Year 17 : $2,735,701
Year 18 : $2,190,451
Year 19 : $573,217
Year 20 : $390,717

Poutiners



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 3191 - $90 - 2,719 - 85.20%
Level 2: 4255 - $80 - 4,199 - 98.69%
Level 3: 5318 - $53 - 5,282 - 99.32%
Level 4: 7446 - $40 - 6,834 - 91.78%
Luxury : 1064 - $206 - 1,049 - 98.55%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,082 - 94.40%
Average Income per Game$2,011,395
Year to Date Revenue$82,467,182
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,420,573
Farm Players Total Salaries$2,190,425
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,365,432
Farm Year To Date Expenses$2,176,041
Pro Salary Cap To Date$78,290,876
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$464,027
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,961
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,290,876
Estimate Under Maximum Salary Cap of $95,500,000$17,209,124
Estimate Over Minimum Salary Cap of $70,600,000 $7,690,876
Current Bank Account$75,407,940
Projected Bank Account$75,407,940

Pro Players Salaries

Jordan Kyrou $19,100,000 (1)
-Salary Remaining : $0
-Salary Average : $19,100,000
-Salary Average Remaining : $0
Jake Oettinger $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Thomas Harley $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Quinton Byfield $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Bowen Byram $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Jake Evans $4,680,076 (1)
-Salary Remaining : $0
-Salary Average : $4,680,076
-Salary Average Remaining : $0
Brent Burns $4,680,076 (1)
-Salary Remaining : $0
-Salary Average : $4,680,076
-Salary Average Remaining : $0
Ryan Suter $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nino Niederreiter $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Yanni Gourde $2,808,300 (2)
-Salary Remaining : $0
-Salary Average : $2,808,300
-Salary Average Remaining : $0
Radek Faksa $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Arber Xhekaj $2,162,000 (2)
-Salary Remaining : $0
-Salary Average : $2,162,000
-Salary Average Remaining : $0
Mathieu Joseph $2,121,788 (1)
-Salary Remaining : $0
-Salary Average : $2,121,788
-Salary Average Remaining : $0
Jason Dickinson $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Anthony Beauvillier $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Logan Stanley $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jordan Greenway $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Liam Foudy $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Brad Lambert $1,168,333 (2)
-Salary Remaining : $0
-Salary Average : $1,168,333
-Salary Average Remaining : $0
Spencer Knight $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 17 : $78,420,573
Year 18 : $26,388,633
Year 19 : $19,250,000
Year 20 : $7,500,000
Salary Average Commitment
Year 17 : $78,420,573
Year 18 : $26,388,633
Year 19 : $19,250,000
Year 20 : $7,500,000
Salary Cap with 1 Way Contract
Year 17 : $78,420,573
Year 18 : $26,388,633
Year 19 : $19,250,000
Year 20 : $7,500,000

Farm Players Salaries

Niko Mikkola $468,008 (1)
Salary Remaining : $468,008
Salary Average : $468,008
Salary Average Remaining : $468,008
Sam Malinski $210,000 (1)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Calvin de Haan $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Ville Heinola $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Shakir Mukhamadullin $129,417 (1)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Sam Carrick $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Nikita Nesterenko $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Daniel Torgersson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Caedan Bankier $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Savoie $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Olivier Rodrigue $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matthew Robertson $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Eduard Sale $88,667 (4)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Talyn Boyko $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jesper Vikman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mitch Gibson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Santeri Hatakka $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players17
Salary Commitment
Year 17 : $2,190,425
Year 18 : $273,000
Year 19 : $180,500
Year 20 : $88,667
Salary Average Commitment
Year 17 : $2,190,425
Year 18 : $273,000
Year 19 : $180,500
Year 20 : $88,667

Primetime



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $138 - 2,000 - 100.00%
Level 2: 4000 - $88 - 3,992 - 99.79%
Level 3: 5000 - $68 - 4,972 - 99.44%
Level 4: 6000 - $38 - 6,000 - 100.00%
Luxury : 1000 - $248 - 991 - 99.09%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,955 - 99.75%
Average Income per Game$2,144,277
Year to Date Revenue$87,915,357
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,765,606
Farm Players Total Salaries$2,996,014
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$93,878,703
Farm Year To Date Expenses$3,115,824
Pro Salary Cap To Date$93,202,862
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$590,329
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,728
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,202,862
Estimate Under Maximum Salary Cap of $95,500,000$2,297,138
Estimate Over Minimum Salary Cap of $70,600,000 $22,602,862
Current Bank Account$125,562,212
Projected Bank Account$125,562,212

Pro Players Salaries

Sidney Crosby $19,100,000 (1)
-Salary Remaining : $0
-Salary Average : $19,100,000
-Salary Average Remaining : $0
Mackenzie Blackwood $11,808,010 (1)
-Salary Remaining : $0
-Salary Average : $11,808,008
-Salary Average Remaining : $0
Kirill Kaprizov $10,365,810 (2)
-Salary Remaining : $0
-Salary Average : $10,365,813
-Salary Average Remaining : $0
William Nylander $9,191,100 (2)
-Salary Remaining : $0
-Salary Average : $9,191,100
-Salary Average Remaining : $0
Roope Hintz $7,810,977 (1)
-Salary Remaining : $0
-Salary Average : $7,810,978
-Salary Average Remaining : $0
Andrei Svechnikov $7,589,333 (7)
-Salary Remaining : $0
-Salary Average : $7,589,333
-Salary Average Remaining : $0
J.T. Miller $6,972,250 (2)
-Salary Remaining : $0
-Salary Average : $6,972,250
-Salary Average Remaining : $0
Tomas Hertl $6,597,258 (1)
-Salary Remaining : $0
-Salary Average : $6,597,258
-Salary Average Remaining : $0
Adam Fox $5,849,746 (4)
-Salary Remaining : $0
-Salary Average : $5,849,746
-Salary Average Remaining : $0
Esa Lindell $4,553,073 (2)
-Salary Remaining : $0
-Salary Average : $4,553,073
-Salary Average Remaining : $0
Jack St. Ivany $2,108,000 (4)
-Salary Remaining : $0
-Salary Average : $2,108,000
-Salary Average Remaining : $0
Joel Kiviranta $836,008 (2)
-Salary Remaining : $0
-Salary Average : $836,008
-Salary Average Remaining : $0
Ryan Shea $782,008 (2)
-Salary Remaining : $0
-Salary Average : $782,008
-Salary Average Remaining : $0
Jacob Bryson $776,008 (2)
-Salary Remaining : $0
-Salary Average : $776,008
-Salary Average Remaining : $0
Matt Nieto $776,008 (2)
-Salary Remaining : $0
-Salary Average : $776,008
-Salary Average Remaining : $0
Kevin Rooney $775,008 (2)
-Salary Remaining : $0
-Salary Average : $775,008
-Salary Average Remaining : $0
Blake Lizotte $775,008 (2)
-Salary Remaining : $0
-Salary Average : $775,008
-Salary Average Remaining : $0
Michael Callahan $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Louis Crevier $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mikael Pyyhtia $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Pheonix Copley $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $99,765,606
Year 18 : $53,674,363
Year 19 : $15,547,079
Year 20 : $15,547,079
Salary Average Commitment
Year 17 : $99,765,607
Year 18 : $53,674,363
Year 19 : $15,547,079
Year 20 : $15,547,079
Salary Cap with 1 Way Contract
Year 17 : $99,765,606
Year 18 : $53,674,363
Year 19 : $15,547,079
Year 20 : $15,547,079

Farm Players Salaries

Adin Hill $458,092 (2)
Salary Remaining : $458,092
Salary Average : $458,092
Salary Average Remaining : $458,092
Samuel Ersson $338,800 (2)
Salary Remaining : $338,800
Salary Average : $338,800
Salary Average Remaining : $338,800
Chris Tanev $336,132 (2)
Salary Remaining : $336,132
Salary Average : $336,132
Salary Average Remaining : $336,132
Nick Jensen $307,241 (2)
Salary Remaining : $307,241
Salary Average : $307,241
Salary Average Remaining : $307,241
Vladislav Gavrikov $290,800 (1)
Salary Remaining : $290,800
Salary Average : $290,800
Salary Average Remaining : $290,800
Wyatt Kaiser $229,680 (3)
Salary Remaining : $229,680
Salary Average : $229,680
Salary Average Remaining : $229,680
Daniil Tarasov $151,170 (2)
Salary Remaining : $151,170
Salary Average : $151,170
Salary Average Remaining : $151,170
Parker Kelly $122,100 (1)
Salary Remaining : $122,100
Salary Average : $122,100
Salary Average Remaining : $122,100
Luca Cagnoni $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Carson Lambos $93,417 (2)
Salary Remaining : $93,417
Salary Average : $93,417
Salary Average Remaining : $93,417
Jack Thompson $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Jordan Dumais $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Ryan Winterton $82,833 (2)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Lukas Cormier $79,333 (1)
Salary Remaining : $79,333
Salary Average : $79,333
Salary Average Remaining : $79,333
Tyler Motte $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Hunter McKown $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Logan Morrison $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players17
Salary Commitment
Year 17 : $2,996,014
Year 18 : $2,413,531
Year 19 : $413,347
Year 20 : $0
Salary Average Commitment
Year 17 : $2,996,014
Year 18 : $2,413,531
Year 19 : $413,347
Year 20 : $0

Rampage



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 2,000 - 100.00%
Level 2: 4000 - $100 - 3,944 - 98.59%
Level 3: 5000 - $75 - 4,962 - 99.24%
Level 4: 6000 - $45 - 6,000 - 100.00%
Luxury : 1000 - $250 - 991 - 99.07%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,896 - 99.42%
Average Income per Game$2,360,447
Year to Date Revenue$96,778,333
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,882,750
Farm Players Total Salaries$1,650,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,550,777
Farm Year To Date Expenses$1,879,345
Pro Salary Cap To Date$81,550,777
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$484,513
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,769
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,550,777
Estimate Under Maximum Salary Cap of $95,500,000$13,949,223
Estimate Over Minimum Salary Cap of $70,600,000 $10,950,777
Current Bank Account$173,711,652
Projected Bank Account$173,711,652

Pro Players Salaries

Timo Meier $7,100,000 (2)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Travis Sanheim $6,450,000 (3)
-Salary Remaining : $0
-Salary Average : $6,450,000
-Salary Average Remaining : $0
Mikael Granlund $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Kent Johnson $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Trevor Zegras $5,500,000 (5)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Marcus Pettersson $5,200,000 (4)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Jeff Skinner $5,130,250 (1)
-Salary Remaining : $0
-Salary Average : $5,130,250
-Salary Average Remaining : $0
Thomas Chabot $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $4,700,000 (1)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Adam Henrique $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Lars Eller $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jeremy Lauzon $2,850,000 (7)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Dmitry Kulikov $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
David Savard $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Joonas Korpisalo $2,475,000 (4)
-Salary Remaining : $0
-Salary Average : $2,475,000
-Salary Average Remaining : $0
Jordan Harris $2,400,000 (6)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Matt Murray (Out of Payroll) $2,200,000 (4)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Conor Sheary $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Jansen Harkins $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Matt Martin $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Joseph Woll $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Will Cuylle $902,500 (1)
-Salary Remaining : $0
-Salary Average : $902,500
-Salary Average Remaining : $0
Alex Laferriere $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 17 : $84,082,750
Year 18 : $67,025,000
Year 19 : $28,775,000
Year 20 : $22,325,000
Salary Average Commitment
Year 17 : $84,082,750
Year 18 : $67,025,000
Year 19 : $28,775,000
Year 20 : $22,325,000
Salary Cap with 1 Way Contract
Year 17 : $84,082,750
Year 18 : $67,025,000
Year 19 : $28,775,000
Year 20 : $22,325,000

Farm Players Salaries

Andreas Englund $200,000 (6)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Cutter Gauthier $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Ian Mitchell $180,000 (3)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Zack MacEwen $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Fredrik Karlstrom $120,000 (6)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Justin Kirkland $120,000 (6)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Jesse Pulkkinen $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brett Berard $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jayden Grubbe $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Helge Grans $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Jakub Stancl $88,500 (4)
Salary Remaining : $88,500
Salary Average : $88,500
Salary Average Remaining : $88,500
Oskar Pettersson $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Zachary L'Heureux $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Samu Tuomaala $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Total Farm Players14
Salary Commitment
Year 17 : $1,650,916
Year 18 : $1,440,666
Year 19 : $893,000
Year 20 : $528,500
Salary Average Commitment
Year 17 : $1,650,916
Year 18 : $1,440,666
Year 19 : $893,000
Year 20 : $528,500

Roaches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $300 - 1,059 - 52.96%
Level 2: 4000 - $200 - 1,843 - 46.08%
Level 3: 5000 - $150 - 2,302 - 46.05%
Level 4: 6000 - $90 - 3,166 - 52.77%
Luxury : 1000 - $500 - 450 - 44.97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8,821 - 49.00%
Average Income per Game$2,296,958
Year to Date Revenue$94,175,270
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,137,433
Farm Players Total Salaries$2,226,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$92,190,345
Farm Year To Date Expenses$2,563,812
Pro Salary Cap To Date$91,041,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$551,109
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,173
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$91,041,925
Estimate Under Maximum Salary Cap of $95,500,000$4,458,075
Estimate Over Minimum Salary Cap of $70,600,000 $20,441,925
Current Bank Account$288,569,738
Projected Bank Account$288,569,738

Pro Players Salaries

Sam Reinhart $19,100,000 (1)
-Salary Remaining : $0
-Salary Average : $19,100,000
-Salary Average Remaining : $0
Roman Josi $9,505,000 (1)
-Salary Remaining : $0
-Salary Average : $9,505,000
-Salary Average Remaining : $0
Brayden Point $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Artemi Panarin $6,981,500 (2)
-Salary Remaining : $0
-Salary Average : $6,981,500
-Salary Average Remaining : $0
Alex DeBrincat $6,399,000 (2)
-Salary Remaining : $0
-Salary Average : $6,399,000
-Salary Average Remaining : $0
Troy Terry $6,050,000 (1)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Jacob Markstrom $4,214,600 (2)
-Salary Remaining : $0
-Salary Average : $4,214,600
-Salary Average Remaining : $0
Drew Doughty $3,872,000 (1)
-Salary Remaining : $0
-Salary Average : $3,872,000
-Salary Average Remaining : $0
Brett Pesce $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Ryan Pulock $3,660,000 (1)
-Salary Remaining : $0
-Salary Average : $3,660,000
-Salary Average Remaining : $0
Joel Edmundson $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Charlie Lindgren $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Vladislav Namestnikov $2,968,000 (1)
-Salary Remaining : $0
-Salary Average : $2,968,000
-Salary Average Remaining : $0
Alexander Kerfoot $2,936,000 (1)
-Salary Remaining : $0
-Salary Average : $2,936,000
-Salary Average Remaining : $0
Nick Seeler $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Colin Blackwell $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Casey Cizikas $1,580,000 (1)
-Salary Remaining : $0
-Salary Average : $1,580,000
-Salary Average Remaining : $0
Brandon Tanev $1,570,500 (2)
-Salary Remaining : $0
-Salary Average : $1,570,500
-Salary Average Remaining : $0
Zack Bolduc $1,275,833 (2)
-Salary Remaining : $0
-Salary Average : $1,275,833
-Salary Average Remaining : $0
Pontus Holmberg $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 17 : $93,137,433
Year 18 : $26,841,433
Year 19 : $3,200,000
Year 20 : $0
Salary Average Commitment
Year 17 : $93,137,433
Year 18 : $26,841,433
Year 19 : $3,200,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $93,137,433
Year 18 : $26,841,433
Year 19 : $3,200,000
Year 20 : $0

Farm Players Salaries

Petr Mrazek $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Ilya Samsonov $181,500 (1)
Salary Remaining : $181,500
Salary Average : $181,500
Salary Average Remaining : $181,500
Travis Hamonic $178,000 (1)
Salary Remaining : $178,000
Salary Average : $178,000
Salary Average Remaining : $178,000
Rutger McGroarty $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Samuel Honzek $138,667 (4)
Salary Remaining : $138,667
Salary Average : $138,667
Salary Average Remaining : $138,667
Akira Schmid $122,000 (2)
Salary Remaining : $122,000
Salary Average : $122,000
Salary Average Remaining : $122,000
Nikita Novikov $95,500 (2)
Salary Remaining : $95,500
Salary Average : $95,500
Salary Average Remaining : $95,500
Lucas Edmonds $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Nikke Kokko $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Cam Atkinson $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mikko Kokkonen $84,667 (1)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Austin Strand $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Walker Duehr $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Joshua Brown $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kyle Burroughs $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Gustav Lindstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Joe Snively $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Tverberg $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Noah Juulsen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cole Guttman $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players20
Salary Commitment
Year 17 : $2,226,167
Year 18 : $909,500
Year 19 : $375,500
Year 20 : $138,667
Salary Average Commitment
Year 17 : $2,226,167
Year 18 : $909,500
Year 19 : $375,500
Year 20 : $138,667

Samurai



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $125 - 2,000 - 100.00%
Level 2: 4000 - $100 - 3,953 - 98.83%
Level 3: 5000 - $75 - 4,961 - 99.23%
Level 4: 6000 - $50 - 5,999 - 99.98%
Luxury : 1000 - $200 - 998 - 99.83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,912 - 99.51%
Average Income per Game$2,260,350
Year to Date Revenue$92,674,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,968,833
Farm Players Total Salaries$2,185,571
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$91,968,786
Farm Year To Date Expenses$2,185,508
Pro Salary Cap To Date$91,968,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$544,194
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,932
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$91,968,786
Estimate Under Maximum Salary Cap of $95,500,000$3,531,214
Estimate Over Minimum Salary Cap of $70,600,000 $21,368,786
Current Bank Account$178,695,107
Projected Bank Account$178,695,107

Pro Players Salaries

MacKenzie Weegar $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Igor Shesterkin $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Jonathan Marchessault $7,400,000 (1)
-Salary Remaining : $0
-Salary Average : $7,400,000
-Salary Average Remaining : $0
Jaccob Slavin $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Adam Larsson $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Colton Parayko $5,110,000 (3)
-Salary Remaining : $0
-Salary Average : $5,110,000
-Salary Average Remaining : $0
Jamie Benn $5,100,000 (1)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Teuvo Teravainen $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Boone Jenner $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Yegor Sharangovich $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Mikey Anderson $4,090,000 (3)
-Salary Remaining : $0
-Salary Average : $4,090,000
-Salary Average Remaining : $0
Andrew Copp $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Cody Glass $3,500,500 (1)
-Salary Remaining : $0
-Salary Average : $3,500,500
-Salary Average Remaining : $0
Justin Barron $3,080,000 (3)
-Salary Remaining : $0
-Salary Average : $3,080,000
-Salary Average Remaining : $0
Owen Tippett $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Colton Sissons $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Scott Wedgewood $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Johnathan Kovacevic $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Peyton Krebs $2,000,000 (7)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Sean Kuraly $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jack Quinn $1,713,333 (1)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Matthew Knies $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 17 : $91,968,833
Year 18 : $39,080,000
Year 19 : $26,880,000
Year 20 : $2,000,000
Salary Average Commitment
Year 17 : $91,968,833
Year 18 : $39,080,000
Year 19 : $26,880,000
Year 20 : $2,000,000
Salary Cap with 1 Way Contract
Year 17 : $91,968,833
Year 18 : $39,080,000
Year 19 : $26,880,000
Year 20 : $2,000,000

Farm Players Salaries

Nicolas Hague $334,500 (2)
Salary Remaining : $334,500
Salary Average : $334,500
Salary Average Remaining : $334,500
Miles Wood $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Justus Annunen $183,333 (3)
Salary Remaining : $183,333
Salary Average : $183,333
Salary Average Remaining : $183,333
Cale Fleury $146,138 (1)
Salary Remaining : $146,138
Salary Average : $146,138
Salary Average Remaining : $146,138
Casey DeSmith $131,600 (1)
Salary Remaining : $131,600
Salary Average : $131,600
Salary Average Remaining : $131,600
Owen Pickering $113,667 (3)
Salary Remaining : $113,667
Salary Average : $113,667
Salary Average Remaining : $113,667
Klim Kostin $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jett Woo $104,500 (3)
Salary Remaining : $104,500
Salary Average : $104,500
Salary Average Remaining : $104,500
Carl Grundstrom $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matthew Poitras $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Mackie Samoskevich $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Isaiah George $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Ethan Del Mastro $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Brett Harrison $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Luca Del Bel Belluz $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Lane Pederson $82,000 (1)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Cole Reinhardt $81,333 (2)
Salary Remaining : $81,333
Salary Average : $81,333
Salary Average Remaining : $81,333
Total Farm Players17
Salary Commitment
Year 17 : $2,185,571
Year 18 : $1,633,333
Year 19 : $582,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,185,571
Year 18 : $1,633,333
Year 19 : $582,000
Year 20 : $0

Storm



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $155 - 2,000 - 100.00%
Level 2: 4000 - $95 - 3,979 - 99.47%
Level 3: 5000 - $65 - 4,991 - 99.83%
Level 4: 6000 - $50 - 5,999 - 99.98%
Luxury : 1000 - $225 - 996 - 99.61%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,965 - 99.80%
Average Income per Game$2,289,340
Year to Date Revenue$93,862,944
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,992,531
Farm Players Total Salaries$3,345,040
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$91,187,491
Farm Year To Date Expenses$2,968,482
Pro Salary Cap To Date$90,826,879
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$562,086
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,793
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$90,826,879
Estimate Under Maximum Salary Cap of $95,500,000$4,673,121
Estimate Over Minimum Salary Cap of $70,600,000 $20,226,879
Current Bank Account$317,605,855
Projected Bank Account$317,605,855

Pro Players Salaries

Noah Hanifin $7,146,260 (1)
-Salary Remaining : $0
-Salary Average : $7,146,260
-Salary Average Remaining : $0
Mark Scheifele $6,995,000 (1)
-Salary Remaining : $0
-Salary Average : $6,995,000
-Salary Average Remaining : $0
Aaron Ekblad $6,771,420 (4)
-Salary Remaining : $0
-Salary Average : $6,771,420
-Salary Average Remaining : $0
Joel Eriksson Ek $6,677,000 (1)
-Salary Remaining : $0
-Salary Average : $6,677,000
-Salary Average Remaining : $0
Shea Theodore $6,671,131 (3)
-Salary Remaining : $0
-Salary Average : $6,671,131
-Salary Average Remaining : $0
Alex Tuch $6,217,000 (1)
-Salary Remaining : $0
-Salary Average : $6,217,000
-Salary Average Remaining : $0
Brock Nelson $5,779,325 (1)
-Salary Remaining : $0
-Salary Average : $5,779,325
-Salary Average Remaining : $0
Tyler Toffoli $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Alexander Wennberg $5,452,913 (1)
-Salary Remaining : $0
-Salary Average : $5,452,913
-Salary Average Remaining : $0
Owen Power $5,280,000 (7)
-Salary Remaining : $0
-Salary Average : $5,280,000
-Salary Average Remaining : $0
Jordan Staal $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Dylan Holloway $4,477,000 (4)
-Salary Remaining : $0
-Salary Average : $4,477,000
-Salary Average Remaining : $0
Matt Roy $4,100,000 (1)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Cam Talbot $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Gabriel Vilardi $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Brandon Carlo $3,209,216 (2)
-Salary Remaining : $0
-Salary Average : $3,209,216
-Salary Average Remaining : $0
Lukas Dostal $2,886,400 (3)
-Salary Remaining : $0
-Salary Average : $2,886,400
-Salary Average Remaining : $0
Nick Perbix $2,176,116 (4)
-Salary Remaining : $0
-Salary Average : $2,176,116
-Salary Average Remaining : $0
Jack Drury $2,090,000 (4)
-Salary Remaining : $0
-Salary Average : $2,090,000
-Salary Average Remaining : $0
Wyatt Johnston $1,000,417 (1)
-Salary Remaining : $0
-Salary Average : $1,000,417
-Salary Average Remaining : $0
Tyson Foerster $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $94,992,531
Year 18 : $33,561,283
Year 19 : $30,352,067
Year 20 : $20,794,536
Salary Average Commitment
Year 17 : $94,992,531
Year 18 : $33,561,283
Year 19 : $30,352,067
Year 20 : $20,794,536
Salary Cap with 1 Way Contract
Year 17 : $94,992,531
Year 18 : $33,561,283
Year 19 : $30,352,067
Year 20 : $20,794,536

Farm Players Salaries

Anthony Mantha $380,000 (2)
Salary Remaining : $380,000
Salary Average : $380,000
Salary Average Remaining : $380,000
Jordan Binnington $369,900 (1)
Salary Remaining : $369,900
Salary Average : $369,900
Salary Average Remaining : $369,900
Bobby Brink $302,500 (3)
Salary Remaining : $302,500
Salary Average : $302,500
Salary Average Remaining : $302,500
William Dufour $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Arshdeep Bains $150,100 (2)
Salary Remaining : $150,100
Salary Average : $150,100
Salary Average Remaining : $150,100
Jesse Ylonen $132,500 (1)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Arturs Silovs $125,002 (4)
Salary Remaining : $125,002
Salary Average : $125,002
Salary Average Remaining : $125,002
Ronan Seeley $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Nikolai Knyzhov $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Sean Farrell $113,937 (1)
Salary Remaining : $113,937
Salary Average : $113,937
Salary Average Remaining : $113,937
Conor Timmins $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Henry Thrun $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ty Mueller $94,722 (3)
Salary Remaining : $94,722
Salary Average : $94,722
Salary Average Remaining : $94,722
Noah Laba $94,722 (3)
Salary Remaining : $94,722
Salary Average : $94,722
Salary Average Remaining : $94,722
Daniil Misyul $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tristan Broz $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tristan Luneau $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Vsevolod Komarov $91,490 (1)
Salary Remaining : $91,490
Salary Average : $91,490
Salary Average Remaining : $91,490
Avery Hayes $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Danny Zhilkin $85,667 (3)
Salary Remaining : $85,667
Salary Average : $85,667
Salary Average Remaining : $85,667
Justin Robidas $85,167 (2)
Salary Remaining : $85,167
Salary Average : $85,167
Salary Average Remaining : $85,167
Matthew Seminoff $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tyson Kozak $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Garin Bjorklund $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nikita Prishchepov $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players25
Salary Commitment
Year 17 : $3,345,040
Year 18 : $2,107,213
Year 19 : $976,946
Year 20 : $125,002
Salary Average Commitment
Year 17 : $3,345,040
Year 18 : $2,107,213
Year 19 : $976,946
Year 20 : $125,002

Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $235 - 1,337 - 66.83%
Level 2: 4000 - $128 - 2,840 - 71.01%
Level 3: 5000 - $95 - 3,658 - 73.17%
Level 4: 6000 - $63 - 4,519 - 75.31%
Luxury : 1000 - $330 - 684 - 68.38%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,038 - 72.43%
Average Income per Game$2,287,941
Year to Date Revenue$93,805,563
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,639,991
Farm Players Total Salaries$3,313,321
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,390,458
Farm Year To Date Expenses$2,946,137
Pro Salary Cap To Date$95,390,458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$595,503
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,605
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$95,390,458
Estimate Under Maximum Salary Cap of $95,500,000$109,542
Estimate Over Minimum Salary Cap of $70,600,000 $24,790,458
Current Bank Account$236,850,961
Projected Bank Account$236,850,961

Pro Players Salaries

Mikko Rantanen $11,000,000 (3)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Jonathan Huberdeau $10,693,990 (1)
-Salary Remaining : $0
-Salary Average : $10,693,985
-Salary Average Remaining : $0
Evan Bouchard $9,150,000 (5)
-Salary Remaining : $0
-Salary Average : $9,150,000
-Salary Average Remaining : $0
Matthew Tkachuk $8,360,278 (2)
-Salary Remaining : $0
-Salary Average : $8,360,278
-Salary Average Remaining : $0
Noah Dobson $8,100,009 (1)
-Salary Remaining : $0
-Salary Average : $8,100,009
-Salary Average Remaining : $0
Shayne Gostisbehere $8,057,959 (1)
-Salary Remaining : $0
-Salary Average : $8,057,959
-Salary Average Remaining : $0
Christian Dvorak $5,815,900 (1)
-Salary Remaining : $0
-Salary Average : $5,815,900
-Salary Average Remaining : $0
Ilya Sorokin $5,675,000 (1)
-Salary Remaining : $0
-Salary Average : $5,675,000
-Salary Average Remaining : $0
Ryan Donato $5,555,559 (1)
-Salary Remaining : $0
-Salary Average : $5,555,559
-Salary Average Remaining : $0
Phillip Danault $4,680,076 (1)
-Salary Remaining : $0
-Salary Average : $4,680,076
-Salary Average Remaining : $0
Gustav Forsling $4,517,500 (1)
-Salary Remaining : $0
-Salary Average : $4,517,500
-Salary Average Remaining : $0
Alexander Romanov $3,879,000 (1)
-Salary Remaining : $0
-Salary Average : $3,879,000
-Salary Average Remaining : $0
Shane Pinto $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Kaapo Kakko $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Reilly Smith $2,675,003 (1)
-Salary Remaining : $0
-Salary Average : $2,675,003
-Salary Average Remaining : $0
Marco Rossi $1,713,333 (1)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Simon Benoit $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Justin Hryckowian $1,047,222 (4)
-Salary Remaining : $0
-Salary Average : $1,047,222
-Salary Average Remaining : $0
JJ Peterka $894,167 (1)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Magnus Chrona $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 17 : $100,639,991
Year 18 : $33,307,500
Year 19 : $21,197,222
Year 20 : $10,197,222
Salary Average Commitment
Year 17 : $100,639,991
Year 18 : $33,307,500
Year 19 : $21,197,222
Year 20 : $10,197,222
Salary Cap with 1 Way Contract
Year 17 : $100,639,991
Year 18 : $33,307,500
Year 19 : $21,197,222
Year 20 : $10,197,222

Farm Players Salaries

Rasmus Sandin $335,600 (2)
Salary Remaining : $335,600
Salary Average : $335,600
Salary Average Remaining : $335,600
Anthony DeAngelo $245,000 (2)
Salary Remaining : $245,000
Salary Average : $245,000
Salary Average Remaining : $245,000
Carl Lindbom $200,100 (1)
Salary Remaining : $200,100
Salary Average : $200,100
Salary Average Remaining : $200,100
Kirill Kudryavtsev $200,100 (1)
Salary Remaining : $200,100
Salary Average : $200,100
Salary Average Remaining : $200,100
Sergei Murashov $187,222 (1)
Salary Remaining : $187,222
Salary Average : $187,222
Salary Average Remaining : $187,222
Tanner Jeannot $174,200 (2)
Salary Remaining : $174,200
Salary Average : $174,200
Salary Average Remaining : $174,200
Joona Koppanen $167,600 (1)
Salary Remaining : $167,600
Salary Average : $167,600
Salary Average Remaining : $167,600
Isac Lundestrom $159,000 (1)
Salary Remaining : $159,000
Salary Average : $159,000
Salary Average Remaining : $159,000
Scott Morrow $115,833 (2)
Salary Remaining : $115,833
Salary Average : $115,833
Salary Average Remaining : $115,833
Braeden Bowman $111,112 (3)
Salary Remaining : $111,112
Salary Average : $111,112
Salary Average Remaining : $111,112
Rory Kerins $104,722 (4)
Salary Remaining : $104,722
Salary Average : $104,722
Salary Average Remaining : $104,722
Declan Chisholm $102,500 (2)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Jack Rathbone $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Calle Clang $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Corson Ceulemans $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Otto Stenberg $91,833 (4)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Danil Gushchin $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Tristen Robins $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Coulson Pitre $86,000 (3)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Elliot Desnoyers $85,417 (1)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Dennis Hildeby $84,333 (1)
Salary Remaining : $84,333
Salary Average : $84,333
Salary Average Remaining : $84,333
Ty Tullio $83,333 (1)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Ty Young $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Felix Unger Sorum $80,333 (4)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Thomas Bordeleau $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Pavel Cajan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players26
Salary Commitment
Year 17 : $3,313,321
Year 18 : $1,699,633
Year 19 : $556,500
Year 20 : $276,888
Salary Average Commitment
Year 17 : $3,313,321
Year 18 : $1,699,633
Year 19 : $556,500
Year 20 : $276,888

Torpedos



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Sub
Level 1: 2000 - $150 - 2,000 - 100.00%
Level 2: 4000 - $100 - 3,908 - 97.69%
Level 3: 5000 - $75 - 4,903 - 98.05%
Level 4: 6000 - $45 - 5,971 - 99.52%
Luxury : 1000 - $250 - 973 - 97.35%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,755 - 98.64%
Average Income per Game$2,340,129
Year to Date Revenue$95,945,300
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,731,666
Farm Players Total Salaries$3,019,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,337,500
Pro Year To Date Expenses$87,360,553
Farm Year To Date Expenses$3,291,300
Pro Salary Cap To Date$87,120,910
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$525,039
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,866
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,458,410
Estimate Under Maximum Salary Cap of $95,500,000$2,041,590
Estimate Over Minimum Salary Cap of $70,600,000 $22,858,410
Current Bank Account$239,486,558
Projected Bank Account$239,486,558

Pro Players Salaries

Tim Stutzle $12,900,000 (7)
-Salary Remaining : $0
-Salary Average : $12,900,000
-Salary Average Remaining : $0
Josh Morrissey $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Brady Tkachuk $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Cole Caufield $8,600,000 (6)
-Salary Remaining : $0
-Salary Average : $8,600,000
-Salary Average Remaining : $0
Quinn Hughes $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Ryan Graves $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Aliaksei Protas $4,900,000 (4)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
William Karlsson $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Joel Armia $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Cole Perfetti $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Alex Nedeljkovic $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Nicolas Roy $2,800,000 (4)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Egor Zamula $2,310,000 (4)
-Salary Remaining : $0
-Salary Average : $2,310,000
-Salary Average Remaining : $0
Haydn Fleury $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Vasily Podkolzin $1,800,000 (4)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
William Eklund $1,713,333 (2)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Scott Mayfield (Out of Payroll) $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Arvid Soderblom $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Marc Del Gaizo $1,525,000 (4)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Hendrix Lapierre $1,105,833 (1)
-Salary Remaining : $0
-Salary Average : $1,105,833
-Salary Average Remaining : $0
Aatu Raty $902,500 (1)
-Salary Remaining : $0
-Salary Average : $902,500
-Salary Average Remaining : $0
Trent Miner $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 17 : $90,381,666
Year 18 : $79,598,333
Year 19 : $43,335,000
Year 20 : $37,835,000
Salary Average Commitment
Year 17 : $90,381,666
Year 18 : $79,598,333
Year 19 : $43,335,000
Year 20 : $37,835,000
Salary Cap with 1 Way Contract
Year 17 : $90,381,666
Year 18 : $79,598,333
Year 19 : $43,335,000
Year 20 : $37,835,000

Farm Players Salaries

Erik Haula $420,000 (1)
Salary Remaining : $420,000
Salary Average : $420,000
Salary Average Remaining : $420,000
Will Smith $415,000 (3)
Salary Remaining : $415,000
Salary Average : $415,000
Salary Average Remaining : $415,000
Ilya Mikheyev $260,000 (2)
Salary Remaining : $260,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Alexander Holtz $174,417 (1)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Connor Ingram $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Seamus Casey $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Noah Gregor $116,000 (4)
Salary Remaining : $116,000
Salary Average : $116,000
Salary Average Remaining : $116,000
Jonathan Gruden $110,000 (6)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Alex Beaucage $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Hunter Brzustewicz $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Max Jones $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brendan Brisson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jayden Struble $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jagger Firkus $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Bryce McConnell-Barker $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Cayden Primeau $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ty Nelson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ozzy Wiesblatt $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Frederic Brunet $86,000 (2)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Dmitry Kuzmin $84,222 (2)
Salary Remaining : $84,222
Salary Average : $84,222
Salary Average Remaining : $84,222
William Villeneuve $81,778 (1)
Salary Remaining : $81,778
Salary Average : $81,778
Salary Average Remaining : $81,778
Gleb Veremyev $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players22
Salary Commitment
Year 17 : $3,019,333
Year 18 : $2,071,805
Year 19 : $1,334,083
Year 20 : $416,000
Salary Average Commitment
Year 17 : $3,019,333
Year 18 : $2,071,805
Year 19 : $1,334,083
Year 20 : $416,000

True Grit



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 2,000 - 100.00%
Level 2: 4000 - $100 - 3,907 - 97.68%
Level 3: 5000 - $75 - 4,880 - 97.60%
Level 4: 6000 - $45 - 5,996 - 99.93%
Luxury : 1000 - $250 - 977 - 97.66%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,759 - 98.66%
Average Income per Game$2,340,277
Year to Date Revenue$95,951,368
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,727,888
Farm Players Total Salaries$1,465,777
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,050,929
Farm Year To Date Expenses$1,962,145
Pro Salary Cap To Date$85,710,036
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$525,017
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,673
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,710,036
Estimate Under Maximum Salary Cap of $95,500,000$9,789,964
Estimate Over Minimum Salary Cap of $70,600,000 $15,110,036
Current Bank Account$189,482,884
Projected Bank Account$189,482,884

Pro Players Salaries

Connor McDavid $12,000,000 (1)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Brock Boeser $7,300,000 (3)
-Salary Remaining : $0
-Salary Average : $7,300,000
-Salary Average Remaining : $0
Brad Marchand $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Charlie Coyle $5,980,000 (2)
-Salary Remaining : $0
-Salary Average : $5,980,000
-Salary Average Remaining : $0
Nikolaj Ehlers $5,504,888 (1)
-Salary Remaining : $0
-Salary Average : $5,504,888
-Salary Average Remaining : $0
Oliver Ekman-Larsson $4,650,000 (2)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Taylor Hall $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Logan Cooley $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Josh Anderson $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Artyom Levshunov $4,225,000 (3)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Scott Laughton $4,105,000 (1)
-Salary Remaining : $0
-Salary Average : $4,105,000
-Salary Average Remaining : $0
Derek Forbort $3,601,000 (1)
-Salary Remaining : $0
-Salary Average : $3,601,000
-Salary Average Remaining : $0
Brendan Gallagher $3,205,000 (1)
-Salary Remaining : $0
-Salary Average : $3,205,000
-Salary Average Remaining : $0
Calvin Pickard $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Rasmus Ristolainen $3,051,000 (1)
-Salary Remaining : $0
-Salary Average : $3,051,000
-Salary Average Remaining : $0
Jeff Petry (Out of Payroll) $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Nick Leddy $2,300,000 (2)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Frederik Andersen $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Jakub Dobes $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Luke Hughes $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Ryan Poehling $1,491,667 (1)
-Salary Remaining : $0
-Salary Average : $1,491,667
-Salary Average Remaining : $0
Zach Aston-Reese $1,401,000 (1)
-Salary Remaining : $0
-Salary Average : $1,401,000
-Salary Average Remaining : $0
Ridly Greig $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $91,527,888
Year 18 : $39,805,000
Year 19 : $13,525,000
Year 20 : $0
Salary Average Commitment
Year 17 : $91,527,888
Year 18 : $39,805,000
Year 19 : $13,525,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $91,527,888
Year 18 : $39,805,000
Year 19 : $13,525,000
Year 20 : $0

Farm Players Salaries

Jacob Fowler $130,333 (4)
Salary Remaining : $130,333
Salary Average : $130,333
Salary Average Remaining : $130,333
Linus Karlsson $120,610 (1)
Salary Remaining : $120,610
Salary Average : $120,610
Salary Average Remaining : $120,610
Alex Steeves $111,400 (2)
Salary Remaining : $111,400
Salary Average : $111,400
Salary Average Remaining : $111,400
Luke Tuch $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Florian Xhekaj $92,000 (3)
Salary Remaining : $92,000
Salary Average : $92,000
Salary Average Remaining : $92,000
Riley Kidney $90,250 (2)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Danila Klimovich $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Filip Mesar $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Georgi Romanov $86,200 (2)
Salary Remaining : $86,200
Salary Average : $86,200
Salary Average Remaining : $86,200
Andre Lee $86,200 (2)
Salary Remaining : $86,200
Salary Average : $86,200
Salary Average Remaining : $86,200
Alex Swetlikoff $86,200 (2)
Salary Remaining : $86,200
Salary Average : $86,200
Salary Average Remaining : $86,200
Alex Jefferies $80,500 (2)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Cal Petersen $79,000 (2)
Salary Remaining : $79,000
Salary Average : $79,000
Salary Average Remaining : $79,000
John Ludvig $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ilya Solovyov $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Max Szuber $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players16
Salary Commitment
Year 17 : $1,465,777
Year 18 : $1,178,250
Year 19 : $311,000
Year 20 : $130,333
Salary Average Commitment
Year 17 : $1,465,777
Year 18 : $1,178,250
Year 19 : $311,000
Year 20 : $130,333

Watchers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Glade
Level 1: 3191 - $150 - 2,431 - 76.18%
Level 2: 4255 - $100 - 4,045 - 95.06%
Level 3: 5318 - $75 - 5,064 - 95.22%
Level 4: 7446 - $45 - 6,595 - 88.57%
Luxury : 1064 - $250 - 1,016 - 95.50%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,150 - 90.02%
Average Income per Game$2,532,544
Year to Date Revenue$103,834,299
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,301,667
Farm Players Total Salaries$2,413,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$90,516,909
Farm Year To Date Expenses$2,255,268
Pro Salary Cap To Date$89,902,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$557,998
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,282
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$89,902,620
Estimate Under Maximum Salary Cap of $95,500,000$5,597,380
Estimate Over Minimum Salary Cap of $70,600,000 $19,302,620
Current Bank Account$299,725,852
Projected Bank Account$299,725,852

Pro Players Salaries

Auston Matthews $14,000,000 (6)
-Salary Remaining : $0
-Salary Average : $14,000,000
-Salary Average Remaining : $0
Nathan MacKinnon $12,500,000 (1)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Travis Konecny $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Hampus Lindholm (Out of Payroll) $7,375,000 (1)
-Salary Remaining : $0
-Salary Average : $7,375,000
-Salary Average Remaining : $0
Juuse Saros $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Kevin Fiala $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Justin Faulk $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jordan Eberle $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Cole Sillinger $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Corey Perry $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Erik Cernak $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Dylan DeMelo $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Jordan Spence $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Sam Steel $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Luke Schenn $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Michael Amadio $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Kevin Stenlund $1,750,000 (4)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Pavel Mintyukov $1,701,667 (2)
-Salary Remaining : $0
-Salary Average : $1,701,667
-Salary Average Remaining : $0
Curtis Lazar $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Steven Lorentz $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryker Evans $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Derek Ryan $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Spencer Martin $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $94,301,667
Year 18 : $55,701,667
Year 19 : $40,250,000
Year 20 : $30,750,000
Salary Average Commitment
Year 17 : $94,301,667
Year 18 : $55,701,667
Year 19 : $40,250,000
Year 20 : $30,750,000
Salary Cap with 1 Way Contract
Year 17 : $94,301,667
Year 18 : $55,701,667
Year 19 : $40,250,000
Year 20 : $30,750,000

Farm Players Salaries

Jesper Boqvist $180,000 (3)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Zach Sanford $175,000 (3)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Jaycob Megna $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Tyler Pitlick $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Robert Bortuzzo $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Vladislav Kolyachonok $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Dennis Gilbert $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Mads Sogaard $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mackenzie MacEachern $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kaedan Korczak $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ben McCartney $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jani Nyman $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Ondrej Becher $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
A.J. Greer $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jack Finley $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Roman Schmidt $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Devin Cooley $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sammy Blais $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tyler Wotherspoon $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Fraser Minten $81,667 (3)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Yan Kuznetsov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Steven Santini $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players22
Salary Commitment
Year 17 : $2,413,667
Year 18 : $1,534,000
Year 19 : $978,500
Year 20 : $0
Salary Average Commitment
Year 17 : $2,413,667
Year 18 : $1,534,000
Year 19 : $978,500
Year 20 : $0

Worgs



Arena Capacity - Ticket Price
Attendance - %

Arena NameDas Rink
Level 1: 2997 - $102 - 2,551 - 85.11%
Level 2: 3996 - $98 - 3,934 - 98.45%
Level 3: 4995 - $80 - 4,866 - 97.42%
Level 4: 6992 - $52 - 6,222 - 88.98%
Luxury : 999 - $225 - 993 - 99.38%
Total Capacity :19979
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,565 - 92.92%
Average Income per Game$2,357,038
Year to Date Revenue$96,638,546
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,664,333
Farm Players Total Salaries$2,168,723
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,642,396
Farm Year To Date Expenses$2,170,965
Pro Salary Cap To Date$77,642,396
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$459,552
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,833
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,642,396
Estimate Under Maximum Salary Cap of $95,500,000$17,857,604
Estimate Over Minimum Salary Cap of $70,600,000 $7,042,396
Current Bank Account$302,719,134
Projected Bank Account$302,719,134

Pro Players Salaries

Rasmus Dahlin $7,500,000 (5)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jesper Bratt $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Evgeni Malkin $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Conor Garland $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Brayden Schenn $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Pavel Zacha $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Joey Daccord $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Claude Giroux $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Vince Dunn $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Elvis Merzlikins $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dante Fabbro $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Dawson Mercer $3,300,000 (2)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Andrei Kuzmenko $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Taylor Raddysh $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Eeli Tolvanen $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
J.J. Moser $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Drew O'Connor $2,001,000 (1)
-Salary Remaining : $0
-Salary Average : $2,001,000
-Salary Average Remaining : $0
Brandt Clarke $1,713,333 (2)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Morgan Geekie $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Emil Andrae $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Joel Blomqvist $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 17 : $77,664,333
Year 18 : $34,063,333
Year 19 : $14,500,000
Year 20 : $14,500,000
Salary Average Commitment
Year 17 : $77,664,333
Year 18 : $34,063,333
Year 19 : $14,500,000
Year 20 : $14,500,000
Salary Cap with 1 Way Contract
Year 17 : $77,664,333
Year 18 : $34,063,333
Year 19 : $14,500,000
Year 20 : $14,500,000

Farm Players Salaries

Dalibor Dvorsky $167,000 (4)
Salary Remaining : $167,000
Salary Average : $167,000
Salary Average Remaining : $167,000
Mark Kastelic $143,000 (1)
Salary Remaining : $143,000
Salary Average : $143,000
Salary Average Remaining : $143,000
Joakim Kemell $141,833 (2)
Salary Remaining : $141,833
Salary Average : $141,833
Salary Average Remaining : $141,833
Jakub Lauko $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Georgii Merkulov $99,000 (1)
Salary Remaining : $99,000
Salary Average : $99,000
Salary Average Remaining : $99,000
Jakob Pelletier $97,500 (4)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Nathan Legare $97,500 (4)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Aleksanteri Kaskimaki $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Gavin Brindley $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Henri Nikkanen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Calle Odelius $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Jean-Luc Foudy $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Mavrik Bourque $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Bradly Nadeau $88,667 (4)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jet Greaves $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Juuso Parssinen $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Blade Jenkins $84,500 (1)
Salary Remaining : $84,500
Salary Average : $84,500
Salary Average Remaining : $84,500
Jeremie Poirier $83,333 (1)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Domenic DiVincentiis $83,056 (3)
Salary Remaining : $83,056
Salary Average : $83,056
Salary Average Remaining : $83,056
Marshall Warren $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Brandon Bussi $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Marcus Hogberg $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players22
Salary Commitment
Year 17 : $2,168,723
Year 18 : $1,367,556
Year 19 : $718,223
Year 20 : $450,667
Salary Average Commitment
Year 17 : $2,168,723
Year 18 : $1,367,556
Year 19 : $718,223
Year 20 : $450,667

Yetis



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Snowglobe
Level 1: 2000 - $140 - 2,000 - 100.00%
Level 2: 4000 - $105 - 3,963 - 99.06%
Level 3: 5000 - $85 - 3,964 - 79.29%
Level 4: 6000 - $58 - 4,838 - 80.64%
Luxury : 1000 - $265 - 854 - 85.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,620 - 86.78%
Average Income per Game$2,294,601
Year to Date Revenue$94,078,658
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,150,001
Farm Players Total Salaries$2,264,305
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$92,111,768
Farm Year To Date Expenses$2,368,143
Pro Salary Cap To Date$92,111,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$551,183
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,398
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$92,111,768
Estimate Under Maximum Salary Cap of $95,500,000$3,388,232
Estimate Over Minimum Salary Cap of $70,600,000 $21,511,768
Current Bank Account$139,856,262
Projected Bank Account$139,856,262

Pro Players Salaries

Drake Batherson $7,800,000 (3)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
Darcy Kuemper $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Mikhail Sergachev $7,300,000 (2)
-Salary Remaining : $0
-Salary Average : $7,300,000
-Salary Average Remaining : $0
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Kyle Palmieri $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Sean Couturier $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jamie Oleksiak $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Ryan Strome $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Macklin Celebrini $4,475,000 (3)
-Salary Remaining : $0
-Salary Average : $4,475,000
-Salary Average Remaining : $0
Radko Gudas $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ian Cole $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jared Spurgeon $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Connor Clifton $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Paul Cotter $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brandon Saad $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joseph Veleno $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Will Borgen $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
James van Riemsdyk $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Kevin Lankinen $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Philip Tomasino $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Matt Savoie $1,886,667 (3)
-Salary Remaining : $0
-Salary Average : $1,886,667
-Salary Average Remaining : $0
Matt Coronato $1,491,667 (1)
-Salary Remaining : $0
-Salary Average : $1,491,667
-Salary Average Remaining : $0
Luke Evangelista $896,667 (1)
-Salary Remaining : $0
-Salary Average : $896,667
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 17 : $93,150,001
Year 18 : $75,011,667
Year 19 : $16,161,667
Year 20 : $2,000,000
Salary Average Commitment
Year 17 : $93,150,001
Year 18 : $75,011,667
Year 19 : $16,161,667
Year 20 : $2,000,000
Salary Cap with 1 Way Contract
Year 17 : $93,150,001
Year 18 : $75,011,667
Year 19 : $16,161,667
Year 20 : $2,000,000

Farm Players Salaries

Vitek Vanecek $250,000 (3)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Jacob Bernard-Docker $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Marc-Edouard Vlasic $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
James Malatesta $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Roni Hirvonen $101,992 (1)
Salary Remaining : $101,992
Salary Average : $101,992
Salary Average Remaining : $101,992
Landon Slaggert $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Angus Crookshank $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matej Blumel $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cole Schwindt $97,000 (2)
Salary Remaining : $97,000
Salary Average : $97,000
Salary Average Remaining : $97,000
Jaxson Stauber $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ville Ottavainen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Shai Buium $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Helenius $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Yegor Sidorov $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Reid Schaefer $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Maveric Lamoureux $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Harrison Brunicke $84,583 (4)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Christoffer Sedoff $81,882 (1)
Salary Remaining : $81,882
Salary Average : $81,882
Salary Average Remaining : $81,882
Topias Vilen $81,882 (1)
Salary Remaining : $81,882
Salary Average : $81,882
Salary Average Remaining : $81,882
Domenick Fensore $81,882 (1)
Salary Remaining : $81,882
Salary Average : $81,882
Salary Average Remaining : $81,882
Kale Clague $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players21
Salary Commitment
Year 17 : $2,264,305
Year 18 : $1,496,417
Year 19 : $1,089,417
Year 20 : $279,583
Salary Average Commitment
Year 17 : $2,264,305
Year 18 : $1,496,417
Year 19 : $1,089,417
Year 20 : $279,583

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Advocates $208,583,085 $89,915,861 $5,584,139 $19,315,861 231942
Aviators $123,162,368 $89,191,260 $6,308,740 $18,591,260 221739
Bombers $391,218,850 $93,828,803 $1,671,197 $23,228,803 202242
Bullies $369,068,889 $74,541,701 $20,958,299 $3,941,701 231639
Condors $252,666,253 $87,738,439 $7,761,561 $17,138,439 211536
Gunners $310,474,348 $94,816,995 $683,005 $24,216,995 201535
Honey Badgers $421,457,252 $88,803,847 $6,696,153 $18,203,847 212041
JMXpress $262,038,306 $75,244,942 $20,255,058 $4,644,942 231437
Kenobi $271,712,099 $94,665,647 $834,353 $24,065,647 201838
Leopards $244,872,834 $87,159,151 $8,340,849 $16,559,151 232649
Nokians $406,163,607 $90,487,590 $5,012,410 $19,887,590 212546
Philly $270,204,602 $94,713,104 $786,896 $24,113,104 212142
Poutiners $75,407,940 $78,290,876 $17,209,124 $7,690,876 201737
Primetime $125,562,212 $93,202,862 $2,297,138 $22,602,862 211738
Rampage $173,711,652 $81,550,777 $13,949,223 $10,950,777 241438
Roaches $288,569,738 $91,041,925 $4,458,075 $20,441,925 202040
Samurai $178,695,107 $91,968,786 $3,531,214 $21,368,786 221739
Storm $317,605,855 $90,826,879 $4,673,121 $20,226,879 212546
Thrashers $236,850,961 $95,390,458 $109,542 $24,790,458 202646
Torpedos $239,486,558 $93,458,410 $2,041,590 $22,858,410 222244
True Grit $189,482,884 $85,710,036 $9,789,964 $15,110,036 231639
Watchers $299,725,852 $89,902,620 $5,597,380 $19,302,620 232245
Worgs $302,719,134 $77,642,396 $17,857,604 $7,042,396 212243
Yetis $139,856,262 $92,111,768 $3,388,232 $21,511,768 232144