Arena Capacity - Ticket Price Attendance - % |
| Arena Name | |
| Level 1: | 2000 - $140 - 2,000 - 100.00% |
| Level 2: | 4000 - $105 - 4,000 - 100.00% |
| Level 3: | 5000 - $85 - 4,693 - 93.86% |
| Level 4: | 6000 - $58 - 5,300 - 88.33% |
| Luxury : | 1000 - $265 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,993 - 94.41% |
| Average Income per Game | $2,490,245 |
| Year to Date Revenue | $4,980,489 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $72,253,471 |
| Farm Players Total Salaries | $3,576,173 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,985,229 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $136,794,121 |
| Projected Bank Account | $136,794,121 |
|
Pro Players Salaries |
| Mats Zuccarello |
$7,350,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,350,000 |
| -Salary Average Remaining : |
$0 |
| Matt Duchene |
$6,999,999 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,999,999 |
| -Salary Average Remaining : |
$0 |
| Nicklas Backstrom |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,750,000 |
| -Salary Average Remaining : |
$0 |
| Anders Lee |
$6,111,111 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,111,111 |
| -Salary Average Remaining : |
$0 |
| James van Riemsdyk |
$4,900,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,900,000 |
| -Salary Average Remaining : |
$0 |
| Josh Bailey |
$4,530,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,530,000 |
| -Salary Average Remaining : |
$0 |
| Travis Hamonic |
$3,888,888 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,888,888 |
| -Salary Average Remaining : |
$0 |
| Marcus Johansson |
$3,850,001 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,850,001 |
| -Salary Average Remaining : |
$0 |
| Nick Ritchie |
$3,400,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,400,000 |
| -Salary Average Remaining : |
$0 |
| Kevin Lankinen |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,250,000 |
| -Salary Average Remaining : |
$0 |
| Anthony Duclair |
$2,888,888 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,888,888 |
| -Salary Average Remaining : |
$0 |
| Ian Cole |
$2,700,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,700,000 |
| -Salary Average Remaining : |
$0 |
| Darcy Kuemper |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| William Carrier |
$1,900,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,900,000 |
| -Salary Average Remaining : |
$0 |
| Matt Irwin |
$1,900,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,900,000 |
| -Salary Average Remaining : |
$0 |
| Connor Clifton |
$1,730,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,730,000 |
| -Salary Average Remaining : |
$0 |
| Anders Bjork |
$1,450,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,450,000 |
| -Salary Average Remaining : |
$0 |
| Isaak Phillips |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$0 |
| Joseph Veleno |
$1,212,917 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,212,917 |
| -Salary Average Remaining : |
$0 |
| William Borgen |
$1,040,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,040,000 |
| -Salary Average Remaining : |
$0 |
| Philip Tomasino |
$1,005,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,005,000 |
| -Salary Average Remaining : |
$0 |
| Egor Sokolov |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$0 |
| Paul Cotter |
$796,667 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$796,667 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 15 : $72,253,471 |
| Year 16 : $14,183,888 |
| Year 17 : $0 |
| Year 18 : $0 |
| Salary Average Commitment |
| Year 15 : $72,253,471 |
| Year 16 : $14,183,888 |
| Year 17 : $0 |
| Year 18 : $0 |
| Salary Cap with 1 Way Contract |
| Year 15 : $72,253,471 |
| Year 16 : $14,183,888 |
| Year 17 : $0 |
| Year 18 : $0 |
|
Farm Players Salaries |
| Marc-Edouard Vlasic |
$429,013 (1) |
| Salary Remaining : |
$429,013 |
| Salary Average : |
$429,013 |
| Salary Average Remaining : |
$429,013 |
| Oliver Ekman-Larsson |
$429,013 (1) |
| Salary Remaining : |
$429,013 |
| Salary Average : |
$429,013 |
| Salary Average Remaining : |
$429,013 |
| Jakob Silfverberg |
$388,889 (1) |
| Salary Remaining : |
$388,889 |
| Salary Average : |
$388,889 |
| Salary Average Remaining : |
$388,889 |
| Ethan Bear |
$315,000 (1) |
| Salary Remaining : |
$315,000 |
| Salary Average : |
$315,000 |
| Salary Average Remaining : |
$315,000 |
| Ronnie Attard |
$135,000 (1) |
| Salary Remaining : |
$135,000 |
| Salary Average : |
$135,000 |
| Salary Average Remaining : |
$135,000 |
| Michael Amadio |
$130,000 (1) |
| Salary Remaining : |
$130,000 |
| Salary Average : |
$130,000 |
| Salary Average Remaining : |
$130,000 |
| Liam Foudy |
$125,000 (1) |
| Salary Remaining : |
$125,000 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$125,000 |
| Jacob Bernard-Docker |
$120,833 (1) |
| Salary Remaining : |
$120,833 |
| Salary Average : |
$120,833 |
| Salary Average Remaining : |
$120,833 |
| Nicolas Beaudin |
$110,500 (1) |
| Salary Remaining : |
$110,500 |
| Salary Average : |
$110,500 |
| Salary Average Remaining : |
$110,500 |
| Rasmus Kupari |
$105,083 (1) |
| Salary Remaining : |
$105,083 |
| Salary Average : |
$105,083 |
| Salary Average Remaining : |
$105,083 |
| Adam Ginning |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$92,500 |
| Matej Blumel |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$92,500 |
| Cole Schwindt |
$91,083 (2) |
| Salary Remaining : |
$91,083 |
| Salary Average : |
$91,083 |
| Salary Average Remaining : |
$91,083 |
| Samuel Helenius |
$90,250 (3) |
| Salary Remaining : |
$90,250 |
| Salary Average : |
$90,250 |
| Salary Average Remaining : |
$90,250 |
| Tanner Kero |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$90,000 |
| Luke Evangelista |
$89,667 (3) |
| Salary Remaining : |
$89,667 |
| Salary Average : |
$89,667 |
| Salary Average Remaining : |
$89,667 |
| Samuel Knazko |
$88,889 (1) |
| Salary Remaining : |
$88,889 |
| Salary Average : |
$88,889 |
| Salary Average Remaining : |
$88,889 |
| William Trudeau |
$88,001 (2) |
| Salary Remaining : |
$88,001 |
| Salary Average : |
$88,001 |
| Salary Average Remaining : |
$88,001 |
| Austin Wagner |
$87,000 (2) |
| Salary Remaining : |
$87,000 |
| Salary Average : |
$87,000 |
| Salary Average Remaining : |
$87,000 |
| Angus Crookshank |
$83,833 (2) |
| Salary Remaining : |
$83,833 |
| Salary Average : |
$83,833 |
| Salary Average Remaining : |
$83,833 |
| Remi Poirier |
$79,780 (1) |
| Salary Remaining : |
$79,780 |
| Salary Average : |
$79,780 |
| Salary Average Remaining : |
$79,780 |
| Artemi Kniazev |
$79,780 (1) |
| Salary Remaining : |
$79,780 |
| Salary Average : |
$79,780 |
| Salary Average Remaining : |
$79,780 |
| Jaxson Stauber |
$79,780 (1) |
| Salary Remaining : |
$79,780 |
| Salary Average : |
$79,780 |
| Salary Average Remaining : |
$79,780 |
| Mack Guzda |
$79,780 (1) |
| Salary Remaining : |
$79,780 |
| Salary Average : |
$79,780 |
| Salary Average Remaining : |
$79,780 |
| Rourke Chartier |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$75,000 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 15 : $3,576,172 |
| Year 16 : $804,834 |
| Year 17 : $179,917 |
| Year 18 : $0 |
| Salary Average Commitment |
| Year 15 : $3,576,172 |
| Year 16 : $804,834 |
| Year 17 : $179,917 |
| Year 18 : $0 |
|