Team FinanceLast Update - May 17, 2024 at 23:14
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Advocates



Arena Capacity - Ticket Price
Attendance - %

Arena NameCopps Coliseum
Level 1: 2000 - $191 - 0 - 0.00%
Level 2: 4000 - $96 - 0 - 0.00%
Level 3: 5000 - $71 - 0 - 0.00%
Level 4: 6000 - $50 - 0 - 0.00%
Luxury : 1000 - $281 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,284,317
Farm Players Total Salaries$2,110,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$199,168,219
Projected Bank Account$199,168,219

Pro Players Salaries

Jason Robertson $7,850,000 (3)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Martin Necas $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Brandon Montour $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Zachary Werenski $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Damon Severson $6,600,000 (1)
-Salary Remaining : $0
-Salary Average : $6,600,000
-Salary Average Remaining : $0
Teuvo Teravainen $4,750,431 (2)
-Salary Remaining : $0
-Salary Average : $4,750,431
-Salary Average Remaining : $0
Juraj Slafkovsky $4,450,000 (3)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Filip Hronek $4,201,488 (3)
-Salary Remaining : $0
-Salary Average : $4,201,488
-Salary Average Remaining : $0
Dominik Kubalik $4,110,731 (1)
-Salary Remaining : $0
-Salary Average : $4,110,731
-Salary Average Remaining : $0
Samuel Girard $3,950,000 (1)
-Salary Remaining : $0
-Salary Average : $3,950,000
-Salary Average Remaining : $0
Jordan Eberle $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Carter Hart $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Cody Ceci $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Zach Bogosian $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jacob Larsson $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Matt Murray $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Sam Lafferty $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dylan Cozens $1,744,167 (1)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Mason Appleton $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Vinnie Hinostroza $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Dylan Samberg $1,175,000 (1)
-Salary Remaining : $0
-Salary Average : $1,175,000
-Salary Average Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kevin Bahl $902,500 (1)
-Salary Remaining : $0
-Salary Average : $902,500
-Salary Average Remaining : $0
Chris Driedger $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 15 : $84,284,317
Year 16 : $39,876,919
Year 17 : $16,501,488
Year 18 : $0
Salary Average Commitment
Year 15 : $84,284,317
Year 16 : $39,876,919
Year 17 : $16,501,488
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $84,284,317
Year 16 : $39,876,919
Year 17 : $16,501,488
Year 18 : $0

Farm Players Salaries

Ryan Strome $425,000 (1)
Salary Remaining : $425,000
Salary Average : $425,000
Salary Average Remaining : $425,000
Oliver Wahlstrom $143,167 (1)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Brett Howden $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Olle Eriksson Ek $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Max Gildon $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Curtis Hall $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Drew Helleson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Josh Doan $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Benoit-Olivier Groulx $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Daemon Hunt $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Daniil Gushchin $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Dylan Garand $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Daniil Chayka $88,000 (4)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Oskar Olausson $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Ryan Suzuki $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jacob Perreault $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Blake Murray $79,167 (2)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Oskar Steen $79,000 (1)
Salary Remaining : $79,000
Salary Average : $79,000
Salary Average Remaining : $79,000
Total Farm Players19
Salary Commitment
Year 15 : $2,110,166
Year 16 : $1,159,416
Year 17 : $716,416
Year 18 : $266,833
Salary Average Commitment
Year 15 : $2,110,166
Year 16 : $1,159,416
Year 17 : $716,416
Year 18 : $266,833

Aviators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Hanger
Level 1: 3075 - $70 - 0 - 0.00%
Level 2: 4100 - $68 - 0 - 0.00%
Level 3: 5125 - $50 - 0 - 0.00%
Level 4: 7175 - $40 - 0 - 0.00%
Luxury : 1025 - $210 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,377,936
Farm Players Total Salaries$1,679,973
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,574,847
Projected Bank Account$107,574,847

Pro Players Salaries

Nick Suzuki $8,525,000 (4)
-Salary Remaining : $0
-Salary Average : $8,525,000
-Salary Average Remaining : $0
Jack Eichel $7,995,663 (4)
-Salary Remaining : $0
-Salary Average : $7,995,663
-Salary Average Remaining : $0
Brayden Schenn $7,233,500 (1)
-Salary Remaining : $0
-Salary Average : $7,233,500
-Salary Average Remaining : $0
Pavel Buchnevich $6,839,400 (3)
-Salary Remaining : $0
-Salary Average : $6,839,400
-Salary Average Remaining : $0
Logan Couture $5,827,750 (1)
-Salary Remaining : $0
-Salary Average : $5,827,750
-Salary Average Remaining : $0
Jake DeBrusk $5,582,850 (3)
-Salary Remaining : $0
-Salary Average : $5,582,850
-Salary Average Remaining : $0
Morgan Rielly $5,505,452 (2)
-Salary Remaining : $0
-Salary Average : $5,505,452
-Salary Average Remaining : $0
Alexander Wennberg $5,452,913 (3)
-Salary Remaining : $0
-Salary Average : $5,452,913
-Salary Average Remaining : $0
Dylan Strome $4,975,688 (3)
-Salary Remaining : $0
-Salary Average : $4,975,688
-Salary Average Remaining : $0
Tyler Myers $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Tomas Tatar $3,262,750 (1)
-Salary Remaining : $0
-Salary Average : $3,262,750
-Salary Average Remaining : $0
Thatcher Demko $2,941,667 (1)
-Salary Remaining : $0
-Salary Average : $2,941,667
-Salary Average Remaining : $0
Matt Grzelcyk $2,350,000 (1)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Thomas Novak $1,854,250 (2)
-Salary Remaining : $0
-Salary Average : $1,854,250
-Salary Average Remaining : $0
Robert Hagg $1,831,073 (2)
-Salary Remaining : $0
-Salary Average : $1,831,073
-Salary Average Remaining : $0
Evan Rodrigues $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Philip Broberg $1,713,333 (2)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Sebastian AhoD $1,460,500 (1)
-Salary Remaining : $0
-Salary Average : $1,460,500
-Salary Average Remaining : $0
Kyle Capobianco $1,184,792 (2)
-Salary Remaining : $0
-Salary Average : $1,184,792
-Salary Average Remaining : $0
Dakota Joshua $1,150,145 (2)
-Salary Remaining : $0
-Salary Average : $1,150,145
-Salary Average Remaining : $0
Ryan Reaves $1,141,210 (1)
-Salary Remaining : $0
-Salary Average : $1,141,210
-Salary Average Remaining : $0
Hunter Shepard $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Eric Comrie $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $84,377,936
Year 16 : $54,360,559
Year 17 : $39,371,514
Year 18 : $16,520,663
Salary Average Commitment
Year 15 : $84,377,936
Year 16 : $54,360,559
Year 17 : $39,371,514
Year 18 : $16,520,663
Salary Cap with 1 Way Contract
Year 15 : $84,377,936
Year 16 : $54,360,559
Year 17 : $39,371,514
Year 18 : $16,520,663

Farm Players Salaries

Adam Boqvist $328,257 (3)
Salary Remaining : $328,257
Salary Average : $328,257
Salary Average Remaining : $328,257
Simon Edvinsson $174,417 (4)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Lukas Svejkovsky $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jaret Anderson-Dolan $103,500 (1)
Salary Remaining : $103,500
Salary Average : $103,500
Salary Average Remaining : $103,500
Kieffer Bellows $100,216 (1)
Salary Remaining : $100,216
Salary Average : $100,216
Salary Average Remaining : $100,216
Zachary Jones $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Axel Andersson $87,167 (1)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Jake Neighbours $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Brayden Tracey $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Alex True $86,250 (3)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Jonas Johansson $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jake Leschyshyn $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nathan Smith $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nolan Stevens $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alexander Nylander $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 15 : $1,679,973
Year 16 : $839,090
Year 17 : $675,257
Year 18 : $174,417
Salary Average Commitment
Year 15 : $1,679,973
Year 16 : $839,090
Year 17 : $675,257
Year 18 : $174,417

Bombers



Arena Capacity - Ticket Price
Attendance - %

Arena NameYara Bombshelter
Level 1: 3191 - $140 - 3,042 - 95.32%
Level 2: 4255 - $105 - 4,255 - 100.00%
Level 3: 5318 - $85 - 4,993 - 93.90%
Level 4: 7446 - $58 - 6,578 - 88.34%
Luxury : 1064 - $265 - 1,061 - 99.74%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,929 - 93.68%
Average Income per Game$2,920,044
Year to Date Revenue$32,120,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,814,469
Farm Players Total Salaries$2,123,073
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$351,153,777
Projected Bank Account$351,153,777

Pro Players Salaries

Connor Hellebuyck $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Bo Horvat $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Filip Forsberg $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Claude Giroux $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Elias Pettersson $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Joe Pavelski $6,056,469 (1)
-Salary Remaining : $0
-Salary Average : $6,056,469
-Salary Average Remaining : $0
Brady Skjei $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Kevin Shattenkirk $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Mattias Ekholm $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Shayne Gostisbehere $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ryan McDonagh $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Karel Vejmelka $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mario Ferraro (Out of Payroll) $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Nick Bonino $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
J.T. Compher $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Derek Forbort $3,333,000 (1)
-Salary Remaining : $0
-Salary Average : $3,333,000
-Salary Average Remaining : $0
Brayden McNabb $3,300,000 (2)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Valeri Nichushkin $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Joel Farabee $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Eetu Luostarinen $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Matthew Boldy $1,325,000 (1)
-Salary Remaining : $0
-Salary Average : $1,325,000
-Salary Average Remaining : $0
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $0
-Salary Average : $1,275,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $104,514,469
Year 16 : $41,750,000
Year 17 : $8,950,000
Year 18 : $0
Salary Average Commitment
Year 15 : $104,514,469
Year 16 : $41,750,000
Year 17 : $8,950,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $104,514,469
Year 16 : $41,750,000
Year 17 : $8,950,000
Year 18 : $0

Farm Players Salaries

Ross Colton $252,890 (3)
Salary Remaining : $252,890
Salary Average : $252,890
Salary Average Remaining : $252,890
Tyson Jost $167,333 (1)
Salary Remaining : $167,333
Salary Average : $167,333
Salary Average Remaining : $167,333
Joshua Norris $163,333 (4)
Salary Remaining : $163,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Timothy Liljegren $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Eric Robinson $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dillon Dube $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Ty Smith $126,333 (1)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Zach Whitecloud $107,800 (1)
Salary Remaining : $107,800
Salary Average : $107,800
Salary Average Remaining : $107,800
Kaapo Kahkonen $106,838 (1)
Salary Remaining : $106,838
Salary Average : $106,838
Salary Average Remaining : $106,838
Morgan Barron $98,889 (1)
Salary Remaining : $98,889
Salary Average : $98,889
Salary Average Remaining : $98,889
Spencer Martin $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Akil Thomas $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Matthew Murray $80,325 (1)
Salary Remaining : $80,325
Salary Average : $80,325
Salary Average Remaining : $80,325
Jan Mysak $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Isaac Poulter $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kyle Keyser $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Arvid Holm $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Lucas Johansen $76,250 (2)
Salary Remaining : $76,250
Salary Average : $76,250
Salary Average Remaining : $76,250
Total Farm Players18
Salary Commitment
Year 15 : $2,123,073
Year 16 : $1,189,473
Year 17 : $416,223
Year 18 : $163,333
Salary Average Commitment
Year 15 : $2,123,073
Year 16 : $1,189,473
Year 17 : $416,223
Year 18 : $163,333

Bullies



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $155 - 2,000 - 100.00%
Level 2: 4000 - $98 - 4,000 - 100.00%
Level 3: 5000 - $82 - 4,928 - 98.55%
Level 4: 6000 - $46 - 6,000 - 100.00%
Luxury : 1000 - $245 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,928 - 99.60%
Average Income per Game$2,424,333
Year to Date Revenue$7,272,998
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,383,125
Farm Players Total Salaries$2,441,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$332,599,914
Projected Bank Account$332,599,914

Pro Players Salaries

Cam Fowler $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Patrice Bergeron $7,918,000 (2)
-Salary Remaining : $0
-Salary Average : $7,918,000
-Salary Average Remaining : $0
John Tavares $7,325,000 (2)
-Salary Remaining : $0
-Salary Average : $7,325,000
-Salary Average Remaining : $0
Alexandar Georgiev $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Nick Schmaltz $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Vladimir Tarasenko $5,650,000 (1)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Anthony Cirelli $5,300,000 (3)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Adrian Kempe $5,200,000 (1)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Sean Durzi $4,800,000 (4)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Morgan Frost $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Mark Giordano $4,290,125 (1)
-Salary Remaining : $0
-Salary Average : $4,290,125
-Salary Average Remaining : $0
Neal Pionk $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Artem Zub $3,350,000 (2)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Victor Olofsson $3,350,000 (1)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Rafael Harvey-Pinard $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Connor Ingram $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Erik Gudbranson $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jake Bean $2,550,000 (1)
-Salary Remaining : $0
-Salary Average : $2,550,000
-Salary Average Remaining : $0
Phillip Di Giuseppe $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Michael Mcleod $1,850,000 (3)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Pius Suter $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 15 : $98,383,125
Year 16 : $43,743,000
Year 17 : $15,600,000
Year 18 : $4,800,000
Salary Average Commitment
Year 15 : $98,383,125
Year 16 : $43,743,000
Year 17 : $15,600,000
Year 18 : $4,800,000
Salary Cap with 1 Way Contract
Year 15 : $98,383,125
Year 16 : $43,743,000
Year 17 : $15,600,000
Year 18 : $4,800,000

Farm Players Salaries

Tanner Pearson $360,000 (2)
Salary Remaining : $360,000
Salary Average : $360,000
Salary Average Remaining : $360,000
Samuel Montembeault $290,000 (1)
Salary Remaining : $290,000
Salary Average : $290,000
Salary Average Remaining : $290,000
Philipp Kurashev $275,000 (1)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Jack Campbell $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Pierre-Olivier Joseph $185,000 (4)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Nathan Bastian $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Alex Vlasic $149,167 (2)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Ty Dellandrea $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Carter Savoie $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Coe $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Karl Henriksson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ukko-Pekka Luukkonen $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matthew Robertson $89,667 (2)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Alexander Alexeyev $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Nolan Foote $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Nick Seeler $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players16
Salary Commitment
Year 15 : $2,441,500
Year 16 : $1,360,167
Year 17 : $320,000
Year 18 : $185,000
Salary Average Commitment
Year 15 : $2,441,500
Year 16 : $1,360,167
Year 17 : $320,000
Year 18 : $185,000

Condors



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,955,500
Farm Players Total Salaries$2,564,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$223,443,437
Projected Bank Account$223,443,437

Pro Players Salaries

Jack Hughes $7,100,500 (3)
-Salary Remaining : $0
-Salary Average : $7,100,500
-Salary Average Remaining : $0
Seth Jones $6,350,000 (1)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Robert Thomas $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Noah Dobson $5,637,500 (2)
-Salary Remaining : $0
-Salary Average : $5,637,500
-Salary Average Remaining : $0
Gustav Nyquist $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Vincent Trocheck $5,400,000 (2)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Semyon Varlamov $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Jordan Kyrou $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Paul Stastny $4,100,000 (1)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Barrett Hayton $3,900,000 (2)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Evgeni Dadonov $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jack Roslovic $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jamie Oleksiak $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Andrew Peeke $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Stuart Skinner $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Alec Martinez $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Filip Chytil $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Michael Rasmussen $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Jujhar Khaira $1,490,000 (1)
-Salary Remaining : $0
-Salary Average : $1,490,000
-Salary Average Remaining : $0
Braden Schneider $1,325,000 (2)
-Salary Remaining : $0
-Salary Average : $1,325,000
-Salary Average Remaining : $0
Urho Vaakanainen $1,302,500 (1)
-Salary Remaining : $0
-Salary Average : $1,302,500
-Salary Average Remaining : $0
Jakub Zboril $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $79,955,500
Year 16 : $47,213,000
Year 17 : $16,100,500
Year 18 : $0
Salary Average Commitment
Year 15 : $79,955,500
Year 16 : $47,213,000
Year 17 : $16,100,500
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $79,955,500
Year 16 : $47,213,000
Year 17 : $16,100,500
Year 18 : $0

Farm Players Salaries

Jake Allen $340,000 (1)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Mason McTavish $339,417 (3)
Salary Remaining : $339,417
Salary Average : $339,417
Salary Average Remaining : $339,417
Ryan McLeod $180,000 (2)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Lukas Reichel $133,750 (2)
Salary Remaining : $133,750
Salary Average : $133,750
Salary Average Remaining : $133,750
Sampo Ranta $120,833 (1)
Salary Remaining : $120,833
Salary Average : $120,833
Salary Average Remaining : $120,833
Ville Heinola $110,667 (1)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
Dylan Gambrell $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Linus Karlsson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oskar Back $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jonatan Berggren $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyler Madden $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cross Hanas $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Gage Goncalves $91,917 (2)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Jakub Skarek $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Adam Beckman $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Nikita Alexandrov $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Riley Sutter $87,167 (1)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Vincent Iorio $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Curtis Douglas $83,750 (2)
Salary Remaining : $83,750
Salary Average : $83,750
Salary Average Remaining : $83,750
Keith Petruzzelli $81,750 (2)
Salary Remaining : $81,750
Salary Average : $81,750
Salary Average Remaining : $81,750
Fredrik Olofsson $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players21
Salary Commitment
Year 15 : $2,564,334
Year 16 : $1,621,834
Year 17 : $518,250
Year 18 : $86,333
Salary Average Commitment
Year 15 : $2,564,334
Year 16 : $1,621,834
Year 17 : $518,250
Year 18 : $86,333

Gunners



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $200 - 1,934 - 96.69%
Level 2: 4000 - $125 - 3,701 - 92.52%
Level 3: 5000 - $90 - 4,777 - 95.53%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $270 - 985 - 98.53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,396 - 96.65%
Average Income per Game$2,749,413
Year to Date Revenue$27,494,126
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,482,196
Farm Players Total Salaries$1,622,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$285,824,056
Projected Bank Account$285,824,056

Pro Players Salaries

Leon Draisaitl $12,500,000 (2)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Aleksander Barkov $11,975,000 (2)
-Salary Remaining : $0
-Salary Average : $11,975,000
-Salary Average Remaining : $0
Mikko Rantanen $10,568,590 (1)
-Salary Remaining : $0
-Salary Average : $10,568,589
-Salary Average Remaining : $0
Andrei Vasilevskiy $8,225,000 (2)
-Salary Remaining : $0
-Salary Average : $8,225,000
-Salary Average Remaining : $0
Alex Pietrangelo $6,896,107 (1)
-Salary Remaining : $0
-Salary Average : $6,896,107
-Salary Average Remaining : $0
Devon Toews $6,850,000 (2)
-Salary Remaining : $0
-Salary Average : $6,850,000
-Salary Average Remaining : $0
Tom Wilson $5,450,000 (1)
-Salary Remaining : $0
-Salary Average : $5,450,000
-Salary Average Remaining : $0
Carter Verhaeghe $5,425,000 (3)
-Salary Remaining : $0
-Salary Average : $5,425,000
-Salary Average Remaining : $0
Jonas Brodin $4,200,000 (1)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Adam Pelech $4,150,000 (2)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
John Klingberg $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Ryan Hartman $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Marcus Foligno $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jeff Skinner $2,325,000 (1)
-Salary Remaining : $0
-Salary Average : $2,325,000
-Salary Average Remaining : $0
Casey Cizikas $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Nick Foligno $1,575,000 (1)
-Salary Remaining : $0
-Salary Average : $1,575,000
-Salary Average Remaining : $0
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $0
-Salary Average : $1,562,500
-Salary Average Remaining : $0
Thomas Greiss $1,525,000 (1)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Kailer Yamamoto $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Markus Niemelainen $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Martin Fehervary $880,000 (1)
-Salary Remaining : $0
-Salary Average : $880,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 15 : $98,482,196
Year 16 : $63,412,500
Year 17 : $5,425,000
Year 18 : $0
Salary Average Commitment
Year 15 : $98,482,196
Year 16 : $63,412,500
Year 17 : $5,425,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $98,482,196
Year 16 : $63,412,500
Year 17 : $5,425,000
Year 18 : $0

Farm Players Salaries

Elmer Soderblom $327,500 (1)
Salary Remaining : $327,500
Salary Average : $327,500
Salary Average Remaining : $327,500
Ryan Donato $152,500 (1)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Max Pacioretty $127,500 (2)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
David Gustafsson $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Brett Leason $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Connor Zary $100,500 (3)
Salary Remaining : $100,500
Salary Average : $100,500
Salary Average Remaining : $100,500
Drew O'Connor $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Albert Johansson $91,917 (2)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Aaron Dell $85,250 (1)
Salary Remaining : $85,250
Salary Average : $85,250
Salary Average Remaining : $85,250
Jack Ahcan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dmitri Samorukov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jack Dugan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael Kesselring $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players14
Salary Commitment
Year 15 : $1,622,667
Year 16 : $559,917
Year 17 : $100,500
Year 18 : $0
Salary Average Commitment
Year 15 : $1,622,667
Year 16 : $559,917
Year 17 : $100,500
Year 18 : $0

Hellpeak Demons



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $140 - 2,000 - 100.00%
Level 2: 4000 - $105 - 4,000 - 100.00%
Level 3: 5000 - $85 - 4,693 - 93.86%
Level 4: 6000 - $58 - 5,300 - 88.33%
Luxury : 1000 - $265 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,993 - 94.41%
Average Income per Game$2,490,245
Year to Date Revenue$4,980,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,253,471
Farm Players Total Salaries$3,576,173
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,985,229
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,794,121
Projected Bank Account$136,794,121

Pro Players Salaries

Mats Zuccarello $7,350,000 (1)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Matt Duchene $6,999,999 (1)
-Salary Remaining : $0
-Salary Average : $6,999,999
-Salary Average Remaining : $0
Nicklas Backstrom $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Anders Lee $6,111,111 (1)
-Salary Remaining : $0
-Salary Average : $6,111,111
-Salary Average Remaining : $0
James van Riemsdyk $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Josh Bailey $4,530,000 (1)
-Salary Remaining : $0
-Salary Average : $4,530,000
-Salary Average Remaining : $0
Travis Hamonic $3,888,888 (1)
-Salary Remaining : $0
-Salary Average : $3,888,888
-Salary Average Remaining : $0
Marcus Johansson $3,850,001 (1)
-Salary Remaining : $0
-Salary Average : $3,850,001
-Salary Average Remaining : $0
Nick Ritchie $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Kevin Lankinen $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Anthony Duclair $2,888,888 (2)
-Salary Remaining : $0
-Salary Average : $2,888,888
-Salary Average Remaining : $0
Ian Cole $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Darcy Kuemper $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
William Carrier $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Matt Irwin $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Connor Clifton $1,730,000 (1)
-Salary Remaining : $0
-Salary Average : $1,730,000
-Salary Average Remaining : $0
Anders Bjork $1,450,000 (2)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Isaak Phillips $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Joseph Veleno $1,212,917 (1)
-Salary Remaining : $0
-Salary Average : $1,212,917
-Salary Average Remaining : $0
William Borgen $1,040,000 (2)
-Salary Remaining : $0
-Salary Average : $1,040,000
-Salary Average Remaining : $0
Philip Tomasino $1,005,000 (2)
-Salary Remaining : $0
-Salary Average : $1,005,000
-Salary Average Remaining : $0
Egor Sokolov $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Paul Cotter $796,667 (1)
-Salary Remaining : $0
-Salary Average : $796,667
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $72,253,471
Year 16 : $14,183,888
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $72,253,471
Year 16 : $14,183,888
Year 17 : $0
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $72,253,471
Year 16 : $14,183,888
Year 17 : $0
Year 18 : $0

Farm Players Salaries

Marc-Edouard Vlasic $429,013 (1)
Salary Remaining : $429,013
Salary Average : $429,013
Salary Average Remaining : $429,013
Oliver Ekman-Larsson $429,013 (1)
Salary Remaining : $429,013
Salary Average : $429,013
Salary Average Remaining : $429,013
Jakob Silfverberg $388,889 (1)
Salary Remaining : $388,889
Salary Average : $388,889
Salary Average Remaining : $388,889
Ethan Bear $315,000 (1)
Salary Remaining : $315,000
Salary Average : $315,000
Salary Average Remaining : $315,000
Ronnie Attard $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Michael Amadio $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Liam Foudy $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jacob Bernard-Docker $120,833 (1)
Salary Remaining : $120,833
Salary Average : $120,833
Salary Average Remaining : $120,833
Nicolas Beaudin $110,500 (1)
Salary Remaining : $110,500
Salary Average : $110,500
Salary Average Remaining : $110,500
Rasmus Kupari $105,083 (1)
Salary Remaining : $105,083
Salary Average : $105,083
Salary Average Remaining : $105,083
Adam Ginning $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matej Blumel $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cole Schwindt $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Samuel Helenius $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Tanner Kero $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Luke Evangelista $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Samuel Knazko $88,889 (1)
Salary Remaining : $88,889
Salary Average : $88,889
Salary Average Remaining : $88,889
William Trudeau $88,001 (2)
Salary Remaining : $88,001
Salary Average : $88,001
Salary Average Remaining : $88,001
Austin Wagner $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Angus Crookshank $83,833 (2)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Remi Poirier $79,780 (1)
Salary Remaining : $79,780
Salary Average : $79,780
Salary Average Remaining : $79,780
Artemi Kniazev $79,780 (1)
Salary Remaining : $79,780
Salary Average : $79,780
Salary Average Remaining : $79,780
Jaxson Stauber $79,780 (1)
Salary Remaining : $79,780
Salary Average : $79,780
Salary Average Remaining : $79,780
Mack Guzda $79,780 (1)
Salary Remaining : $79,780
Salary Average : $79,780
Salary Average Remaining : $79,780
Rourke Chartier $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 15 : $3,576,172
Year 16 : $804,834
Year 17 : $179,917
Year 18 : $0
Salary Average Commitment
Year 15 : $3,576,172
Year 16 : $804,834
Year 17 : $179,917
Year 18 : $0

Honey Badgers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $300 - 1,887 - 94.37%
Level 2: 4000 - $200 - 3,658 - 91.45%
Level 3: 5000 - $150 - 4,173 - 83.47%
Level 4: 6000 - $90 - 5,481 - 91.34%
Luxury : 1000 - $450 - 936 - 93.56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,135 - 89.64%
Average Income per Game$3,455,268
Year to Date Revenue$41,463,221
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,353,799
Farm Players Total Salaries$1,921,383
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$391,792,839
Projected Bank Account$391,792,839

Pro Players Salaries

Kyle Connor $10,568,590 (1)
-Salary Remaining : $0
-Salary Average : $10,568,589
-Salary Average Remaining : $0
Alex Ovechkin $9,938,500 (2)
-Salary Remaining : $0
-Salary Average : $9,938,500
-Salary Average Remaining : $0
Mika Zibanejad $8,555,000 (2)
-Salary Remaining : $0
-Salary Average : $8,555,000
-Salary Average Remaining : $0
Anze Kopitar $7,990,000 (2)
-Salary Remaining : $0
-Salary Average : $7,990,000
-Salary Average Remaining : $0
Miro Heiskanen $7,250,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Elias Lindholm $6,999,000 (1)
-Salary Remaining : $0
-Salary Average : $6,999,000
-Salary Average Remaining : $0
Jared Spurgeon $5,300,000 (1)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Clayton Keller $4,999,998 (2)
-Salary Remaining : $0
-Salary Average : $4,999,998
-Salary Average Remaining : $0
Dougie Hamilton $4,832,100 (2)
-Salary Remaining : $0
-Salary Average : $4,832,100
-Salary Average Remaining : $0
Charlie McAvoy $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Sam Bennett $4,290,125 (1)
-Salary Remaining : $0
-Salary Average : $4,290,125
-Salary Average Remaining : $0
Brandon Hagel $3,880,000 (4)
-Salary Remaining : $0
-Salary Average : $3,880,000
-Salary Average Remaining : $0
Casey Mittelstadt $3,872,000 (3)
-Salary Remaining : $0
-Salary Average : $3,872,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $3,737,029 (1)
-Salary Remaining : $0
-Salary Average : $3,737,029
-Salary Average Remaining : $0
Sergei Bobrovsky $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Phillip Danault $3,121,125 (1)
-Salary Remaining : $0
-Salary Average : $3,121,125
-Salary Average Remaining : $0
Alexandre Carrier $2,255,000 (3)
-Salary Remaining : $0
-Salary Average : $2,255,000
-Salary Average Remaining : $0
Drake Batherson $1,807,000 (1)
-Salary Remaining : $0
-Salary Average : $1,807,000
-Salary Average Remaining : $0
Anton Lundell $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Filip Gustavsson $1,475,000 (3)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Cam York $1,308,333 (1)
-Salary Remaining : $0
-Salary Average : $1,308,333
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 15 : $102,353,799
Year 16 : $60,472,598
Year 17 : $18,732,000
Year 18 : $3,880,000
Salary Average Commitment
Year 15 : $102,353,799
Year 16 : $60,472,598
Year 17 : $18,732,000
Year 18 : $3,880,000
Salary Cap with 1 Way Contract
Year 15 : $102,353,799
Year 16 : $60,472,598
Year 17 : $18,732,000
Year 18 : $3,880,000

Farm Players Salaries

Alex Turcotte $244,417 (2)
Salary Remaining : $244,417
Salary Average : $244,417
Salary Average Remaining : $244,417
Dylan Guenther $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Xavier Bourgault $116,750 (3)
Salary Remaining : $116,750
Salary Average : $116,750
Salary Average Remaining : $116,750
Calle Rosen $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Wade Allison $113,750 (1)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
John Beecher $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Calen Addison $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jamieson Rees $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Simon Holmstrom $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Antonio Stranges $89,333 (3)
Salary Remaining : $89,333
Salary Average : $89,333
Salary Average Remaining : $89,333
Cal Petersen $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Noel Gunler $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Anthony Stolarz $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Samuel Poulin $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Leevi Merilainen $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Robin Salo $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Travis Boyd $79,800 (1)
Salary Remaining : $79,800
Salary Average : $79,800
Salary Average Remaining : $79,800
Total Farm Players18
Salary Commitment
Year 15 : $1,921,383
Year 16 : $1,231,833
Year 17 : $642,500
Year 18 : $0
Salary Average Commitment
Year 15 : $1,921,383
Year 16 : $1,231,833
Year 17 : $642,500
Year 18 : $0

JMXpress



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 2701 - $120 - 0 - 0.00%
Level 2: 3601 - $105 - 0 - 0.00%
Level 3: 4502 - $80 - 0 - 0.00%
Level 4: 6302 - $50 - 0 - 0.00%
Luxury : 900 - $255 - 0 - 0.00%
Total Capacity :18006
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,357,500
Farm Players Total Salaries$1,528,049
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$227,443,976
Projected Bank Account$227,443,976

Pro Players Salaries

Mitchell Marner $8,750,000 (4)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Chris Kreider $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Darnell Nurse $7,600,000 (2)
-Salary Remaining : $0
-Salary Average : $7,600,000
-Salary Average Remaining : $0
Patrik Laine $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Ivan Provorov $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Jacob Trouba $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jared McCann $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jonathan Huberdeau $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Antti Raanta $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Erik Brannstrom $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Ivan Barbashev $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alexander Kerfoot $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Trevor van Riemsdyk $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Travis Dermott $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nicholas Paul $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Trent Frederic $1,750,000 (4)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Sean Walker $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Alex Lyon $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nick Cousins $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jack McBain $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Brandon Duhaime $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Noah Cates $1,137,500 (1)
-Salary Remaining : $0
-Salary Average : $1,137,500
-Salary Average Remaining : $0
Calvin Pickard $970,000 (1)
-Salary Remaining : $0
-Salary Average : $970,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $84,357,500
Year 16 : $55,650,000
Year 17 : $22,100,000
Year 18 : $10,500,000
Salary Average Commitment
Year 15 : $84,357,500
Year 16 : $55,650,000
Year 17 : $22,100,000
Year 18 : $10,500,000
Salary Cap with 1 Way Contract
Year 15 : $84,357,500
Year 16 : $55,650,000
Year 17 : $22,100,000
Year 18 : $10,500,000

Farm Players Salaries

Filip Zadina $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Moritz Seider $171,333 (2)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Mark Friedman $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Lassi Thomson $128,833 (2)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Boris Katchouk $121,299 (1)
Salary Remaining : $121,299
Salary Average : $121,299
Salary Average Remaining : $121,299
Joel Hanley $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Felix Sandstrom $110,000 (4)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Tobias Bjornfot $105,250 (1)
Salary Remaining : $105,250
Salary Average : $105,250
Salary Average Remaining : $105,250
Brayden Pachal $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Danila Zhuravlyov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ruslan Iskhakov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Lundmark $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Roby Jarventie $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Total Farm Players13
Salary Commitment
Year 15 : $1,528,049
Year 16 : $1,301,500
Year 17 : $468,834
Year 18 : $205,000
Salary Average Commitment
Year 15 : $1,528,049
Year 16 : $1,301,500
Year 17 : $468,834
Year 18 : $205,000

Kenobi



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2718 - $155 - 2,685 - 98.79%
Level 2: 3624 - $95 - 3,624 - 100.00%
Level 3: 4530 - $65 - 4,530 - 100.00%
Level 4: 6341 - $45 - 6,341 - 100.00%
Luxury : 906 - $300 - 856 - 94.50%
Total Capacity :18119
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,036 - 99.54%
Average Income per Game$2,379,740
Year to Date Revenue$11,898,701
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,370,779
Farm Players Total Salaries$1,496,686
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$242,985,678
Projected Bank Account$242,985,678

Pro Players Salaries

Jake Guentzel $13,501,670 (1)
-Salary Remaining : $0
-Salary Average : $13,501,666
-Salary Average Remaining : $0
Nikita Kucherov $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Jamie Benn $8,802,666 (1)
-Salary Remaining : $0
-Salary Average : $8,802,666
-Salary Average Remaining : $0
Steven Stamkos $8,377,666 (2)
-Salary Remaining : $0
-Salary Average : $8,377,666
-Salary Average Remaining : $0
Alex DeBrincat $7,519,666 (1)
-Salary Remaining : $0
-Salary Average : $7,519,666
-Salary Average Remaining : $0
Ryan O'Reilly $6,484,666 (1)
-Salary Remaining : $0
-Salary Average : $6,484,666
-Salary Average Remaining : $0
Erik Karlsson $6,245,666 (1)
-Salary Remaining : $0
-Salary Average : $6,245,666
-Salary Average Remaining : $0
Jeremy Swayman $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Zach Hyman $4,835,666 (1)
-Salary Remaining : $0
-Salary Average : $4,835,666
-Salary Average Remaining : $0
Anthony Deangelo $4,290,125 (1)
-Salary Remaining : $0
-Salary Average : $4,290,125
-Salary Average Remaining : $0
Nino Niederreiter $4,110,666 (1)
-Salary Remaining : $0
-Salary Average : $4,110,666
-Salary Average Remaining : $0
Josh Manson $3,096,666 (2)
-Salary Remaining : $0
-Salary Average : $3,096,666
-Salary Average Remaining : $0
Frederick Gaudreau $2,300,000 (2)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Frederik Andersen $2,299,666 (2)
-Salary Remaining : $0
-Salary Average : $2,299,666
-Salary Average Remaining : $0
Nick Blankenburg $2,201,666 (1)
-Salary Remaining : $0
-Salary Average : $2,201,666
-Salary Average Remaining : $0
Mason Marchment $2,198,666 (2)
-Salary Remaining : $0
-Salary Average : $2,198,666
-Salary Average Remaining : $0
Trevor Moore $2,015,666 (2)
-Salary Remaining : $0
-Salary Average : $2,015,666
-Salary Average Remaining : $0
Jason Zucker $1,701,666 (1)
-Salary Remaining : $0
-Salary Average : $1,701,666
-Salary Average Remaining : $0
Juuso Valimaki $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Noel Acciari $1,474,666 (2)
-Salary Remaining : $0
-Salary Average : $1,474,666
-Salary Average Remaining : $0
Logan O'Connor $1,442,666 (2)
-Salary Remaining : $0
-Salary Average : $1,442,666
-Salary Average Remaining : $0
Carson Soucy $1,398,666 (1)
-Salary Remaining : $0
-Salary Average : $1,398,666
-Salary Average Remaining : $0
Vincent Desharnais $920,666 (2)
-Salary Remaining : $0
-Salary Average : $920,666
-Salary Average Remaining : $0
Jacob Middleton $851,666 (1)
-Salary Remaining : $0
-Salary Average : $851,666
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 15 : $102,370,779
Year 16 : $33,626,328
Year 17 : $9,500,000
Year 18 : $0
Salary Average Commitment
Year 15 : $102,370,779
Year 16 : $33,626,328
Year 17 : $9,500,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $102,370,779
Year 16 : $33,626,328
Year 17 : $9,500,000
Year 18 : $0

Farm Players Salaries

Anton Forsberg $304,767 (1)
Salary Remaining : $304,767
Salary Average : $304,767
Salary Average Remaining : $304,767
Samuel Blais $180,100 (1)
Salary Remaining : $180,100
Salary Average : $180,100
Salary Average Remaining : $180,100
Arthur Kaliyev $103,583 (2)
Salary Remaining : $103,583
Salary Average : $103,583
Salary Average Remaining : $103,583
Jalen Chatfield $99,967 (1)
Salary Remaining : $99,967
Salary Average : $99,967
Salary Average Remaining : $99,967
Justin Danforth $94,467 (3)
Salary Remaining : $94,467
Salary Average : $94,467
Salary Average Remaining : $94,467
Alex Steeves $85,567 (1)
Salary Remaining : $85,567
Salary Average : $85,567
Salary Average Remaining : $85,567
Michael Eyssimont $80,067 (2)
Salary Remaining : $80,067
Salary Average : $80,067
Salary Average Remaining : $80,067
Jiri Patera $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nicholas Robertson $79,667 (2)
Salary Remaining : $79,667
Salary Average : $79,667
Salary Average Remaining : $79,667
Vasili Ponomarev $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Bobby McMann $78,867 (2)
Salary Remaining : $78,867
Salary Average : $78,867
Salary Average Remaining : $78,867
Marc McLaughlin $77,567 (1)
Salary Remaining : $77,567
Salary Average : $77,567
Salary Average Remaining : $77,567
Hunter Skinner $77,567 (1)
Salary Remaining : $77,567
Salary Average : $77,567
Salary Average Remaining : $77,567
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players14
Salary Commitment
Year 15 : $1,496,686
Year 16 : $516,151
Year 17 : $173,967
Year 18 : $0
Salary Average Commitment
Year 15 : $1,496,686
Year 16 : $516,151
Year 17 : $173,967
Year 18 : $0

Leopards



Arena Capacity - Ticket Price
Attendance - %

Arena NameLake Titicaca
Level 1: 2000 - $179 - 0 - 0.00%
Level 2: 4000 - $129 - 0 - 0.00%
Level 3: 5000 - $83 - 0 - 0.00%
Level 4: 6000 - $69 - 0 - 0.00%
Luxury : 1000 - $399 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,000,227
Farm Players Total Salaries$2,749,788
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$1,138,720
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$224,104,916
Projected Bank Account$224,104,916

Pro Players Salaries

Yaroslav Askarov $12,535,000 (1)
-Salary Remaining : $0
-Salary Average : $12,535,000
-Salary Average Remaining : $0
Victor Hedman $9,750,000 (3)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Jonathan Marchessault $6,002,666 (1)
-Salary Remaining : $0
-Salary Average : $6,002,666
-Salary Average Remaining : $0
Andre Burakovsky $4,290,125 (1)
-Salary Remaining : $0
-Salary Average : $4,290,125
-Salary Average Remaining : $0
Oliver Bjorkstrand $4,227,437 (1)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Simon Nemec $4,168,333 (4)
-Salary Remaining : $0
-Salary Average : $4,168,333
-Salary Average Remaining : $0
Bryan Rust $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ryan Pulock $3,950,000 (2)
-Salary Remaining : $0
-Salary Average : $3,950,000
-Salary Average Remaining : $0
Alexis Lafreniere $3,775,000 (1)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Erik Cernak $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jake Walman $3,300,000 (4)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Rasmus Andersson $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Blake Coleman $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Ilya Lyubushkin $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Matthew Beniers $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nic Dowd $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jordan Martinook $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Luke Glendening $1,521,666 (1)
-Salary Remaining : $0
-Salary Average : $1,521,666
-Salary Average Remaining : $0
Tyler Motte $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Yegor Chinakhov $1,325,000 (1)
-Salary Remaining : $0
-Salary Average : $1,325,000
-Salary Average Remaining : $0
Connor Dewar $1,050,000 (4)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Dustin Wolf $825,000 (2)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Matt Villalta $780,000 (1)
-Salary Remaining : $0
-Salary Average : $780,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $80,000,227
Year 16 : $42,543,333
Year 17 : $23,268,333
Year 18 : $8,518,333
Salary Average Commitment
Year 15 : $80,000,227
Year 16 : $42,543,333
Year 17 : $23,268,333
Year 18 : $8,518,333
Salary Cap with 1 Way Contract
Year 15 : $80,000,227
Year 16 : $42,543,333
Year 17 : $23,268,333
Year 18 : $8,518,333

Farm Players Salaries

Juuso Parssinen $385,430 (1)
Salary Remaining : $385,430
Salary Average : $385,430
Salary Average Remaining : $385,430
Pierre Engvall $212,500 (4)
Salary Remaining : $212,500
Salary Average : $212,500
Salary Average Remaining : $212,500
David Jiricek $191,833 (4)
Salary Remaining : $191,833
Salary Average : $191,833
Salary Average Remaining : $191,833
Connor Brown $160,000 (4)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Alex Barre-Boulet $147,000 (1)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Matt Roy $144,000 (2)
Salary Remaining : $144,000
Salary Average : $144,000
Salary Average Remaining : $144,000
Jesper Wallstedt $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Daniil Miromanov $128,791 (3)
Salary Remaining : $128,791
Salary Average : $128,791
Salary Average Remaining : $128,791
Fabian Lysell $103,417 (4)
Salary Remaining : $103,417
Salary Average : $103,417
Salary Average Remaining : $103,417
Anton Blidh $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Linus Weissbach $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Vukojevic $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Bolduc $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Justin Sourdif $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Ryan O'Rourke $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Yan Kuznetsov $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ville Koivunen $88,000 (4)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Kole Lind $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Alexander Pashin $82,667 (3)
Salary Remaining : $82,667
Salary Average : $82,667
Salary Average Remaining : $82,667
Martin Chromiak $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Adam Klapka $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Shane Bowers $77,567 (1)
Salary Remaining : $77,567
Salary Average : $77,567
Salary Average Remaining : $77,567
Total Farm Players22
Salary Commitment
Year 15 : $2,749,789
Year 16 : $1,774,792
Year 17 : $1,363,875
Year 18 : $755,750
Salary Average Commitment
Year 15 : $2,749,789
Year 16 : $1,774,792
Year 17 : $1,363,875
Year 18 : $755,750

Nokians



Arena Capacity - Ticket Price
Attendance - %

Arena NameNokia Centre
Level 1: 2997 - $140 - 2,912 - 97.16%
Level 2: 3996 - $120 - 3,648 - 91.28%
Level 3: 4995 - $75 - 4,995 - 100.00%
Level 4: 6992 - $40 - 6,972 - 99.72%
Luxury : 999 - $260 - 999 - 100.00%
Total Capacity :19979
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,526 - 97.73%
Average Income per Game$2,620,326
Year to Date Revenue$15,721,958
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,953,890
Farm Players Total Salaries$1,788,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$376,522,272
Projected Bank Account$376,522,272

Pro Players Salaries

Kris Letang $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Linus Ullmark $8,276,100 (1)
-Salary Remaining : $0
-Salary Average : $8,276,100
-Salary Average Remaining : $0
Sebastian Aho $7,150,000 (3)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
David Pastrnak $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Dmitry Orlov $5,525,000 (1)
-Salary Remaining : $0
-Salary Average : $5,525,000
-Salary Average Remaining : $0
Nazem Kadri $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Nick Leddy $4,968,457 (1)
-Salary Remaining : $0
-Salary Average : $4,968,457
-Salary Average Remaining : $0
Charlie Coyle $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Lawson Crouse $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Tyler Bertuzzi $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Alex Iafallo $3,800,000 (3)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Erik Haula $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
John Marino $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Erik Gustafsson $3,451,000 (1)
-Salary Remaining : $0
-Salary Average : $3,451,000
-Salary Average Remaining : $0
Scott Mayfield $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jason Dickinson $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Logan Thompson $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Derek Grant $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Luke Kunin $1,425,000 (1)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Kevin Stenlund $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Kaiden Guhle $1,283,333 (3)
-Salary Remaining : $0
-Salary Average : $1,283,333
-Salary Average Remaining : $0
Warren Foegele $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Teddy Blueger $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $92,953,890
Year 16 : $25,683,333
Year 17 : $12,233,333
Year 18 : $0
Salary Average Commitment
Year 15 : $92,953,890
Year 16 : $25,683,333
Year 17 : $12,233,333
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $92,953,890
Year 16 : $25,683,333
Year 17 : $12,233,333
Year 18 : $0

Farm Players Salaries

Henri Jokiharju $330,000 (2)
Salary Remaining : $330,000
Salary Average : $330,000
Salary Average Remaining : $330,000
Danton Heinen $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Chaz Lucius $129,417 (4)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Michael Milne $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Hugo Alnefelt $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Emil Heineman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zach Uens $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jachym Kondelik $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jasper Weatherby $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Scott Reedy $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jiri Kulich $91,833 (4)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Daniel Vladar $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Zayde Wisdom $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Gabriel Fortier $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Connor McMichael $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Seth Barton $83,250 (1)
Salary Remaining : $83,250
Salary Average : $83,250
Salary Average Remaining : $83,250
Total Farm Players16
Salary Commitment
Year 15 : $1,788,500
Year 16 : $1,192,250
Year 17 : $495,917
Year 18 : $221,250
Salary Average Commitment
Year 15 : $1,788,500
Year 16 : $1,192,250
Year 17 : $495,917
Year 18 : $221,250

Philly



Arena Capacity - Ticket Price
Attendance - %

Arena NameCheese Cake Factory
Level 1: 3010 - $130 - 2,848 - 94.61%
Level 2: 4013 - $100 - 4,013 - 100.00%
Level 3: 5017 - $70 - 5,017 - 100.00%
Level 4: 7023 - $50 - 7,023 - 100.00%
Luxury : 1003 - $240 - 1,003 - 100.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,904 - 99.19%
Average Income per Game$2,554,699
Year to Date Revenue$17,882,890
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,339,055
Farm Players Total Salaries$1,756,800
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$243,688,751
Projected Bank Account$243,688,751

Pro Players Salaries

Cale Makar $9,970,000 (1)
-Salary Remaining : $0
-Salary Average : $9,970,000
-Salary Average Remaining : $0
Dylan Larkin $9,250,000 (3)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
Tage Thompson $8,750,500 (3)
-Salary Remaining : $0
-Salary Average : $8,750,500
-Salary Average Remaining : $0
Evgeny Kuznetsov $7,850,000 (1)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Nico Hischier $5,600,500 (2)
-Salary Remaining : $0
-Salary Average : $5,600,500
-Salary Average Remaining : $0
Jakub Vrana $4,950,000 (2)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Jakob Chychrun $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Andrew Mangiapane $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jake McCabe $3,950,500 (2)
-Salary Remaining : $0
-Salary Average : $3,950,500
-Salary Average Remaining : $0
Robby Fabbri $3,660,000 (2)
-Salary Remaining : $0
-Salary Average : $3,660,000
-Salary Average Remaining : $0
Olli Maatta $3,555,555 (1)
-Salary Remaining : $0
-Salary Average : $3,555,555
-Salary Average Remaining : $0
Cody Glass $3,500,500 (2)
-Salary Remaining : $0
-Salary Average : $3,500,500
-Salary Average Remaining : $0
Anthony Beauvillier $3,385,000 (2)
-Salary Remaining : $0
-Salary Average : $3,385,000
-Salary Average Remaining : $0
Ryan Lindgren $3,100,500 (4)
-Salary Remaining : $0
-Salary Average : $3,100,500
-Salary Average Remaining : $0
Ilya Samsonov $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Nico Sturm $2,100,500 (1)
-Salary Remaining : $0
-Salary Average : $2,100,500
-Salary Average Remaining : $0
Yakov Trenin $1,550,500 (1)
-Salary Remaining : $0
-Salary Average : $1,550,500
-Salary Average Remaining : $0
Victor Soderstrom $1,523,333 (2)
-Salary Remaining : $0
-Salary Average : $1,523,333
-Salary Average Remaining : $0
Alex Newhook $1,491,667 (1)
-Salary Remaining : $0
-Salary Average : $1,491,667
-Salary Average Remaining : $0
Josh Mahura $1,150,000 (2)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Pyotr Kochetkov $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matias Maccelli $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 15 : $88,339,055
Year 16 : $51,220,833
Year 17 : $21,101,000
Year 18 : $3,100,500
Salary Average Commitment
Year 15 : $88,339,055
Year 16 : $51,220,833
Year 17 : $21,101,000
Year 18 : $3,100,500
Salary Cap with 1 Way Contract
Year 15 : $88,339,055
Year 16 : $51,220,833
Year 17 : $21,101,000
Year 18 : $3,100,500

Farm Players Salaries

Alex Nedeljkovic $265,000 (2)
Salary Remaining : $265,000
Salary Average : $265,000
Salary Average Remaining : $265,000
Pavel Francouz $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Fabian Zetterlund $165,000 (2)
Salary Remaining : $165,000
Salary Average : $165,000
Salary Average Remaining : $165,000
Isak Rosen $141,917 (4)
Salary Remaining : $141,917
Salary Average : $141,917
Salary Average Remaining : $141,917
Rasmus Asplund $141,000 (1)
Salary Remaining : $141,000
Salary Average : $141,000
Salary Average Remaining : $141,000
Matthew Phillips $130,050 (1)
Salary Remaining : $130,050
Salary Average : $130,050
Salary Average Remaining : $130,050
Nico Daws $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Spencer Stastney $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Raphael Lavoie $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Hofer $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Eemil Viro $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Erik Kallgren $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Filip Kral $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Donovan Sebrango $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Total Farm Players14
Salary Commitment
Year 15 : $1,756,800
Year 16 : $1,302,167
Year 17 : $232,167
Year 18 : $141,917
Salary Average Commitment
Year 15 : $1,756,800
Year 16 : $1,302,167
Year 17 : $232,167
Year 18 : $141,917

Poutiners



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 3191 - $90 - 3,143 - 98.49%
Level 2: 4255 - $80 - 4,255 - 100.00%
Level 3: 5318 - $53 - 5,318 - 100.00%
Level 4: 7446 - $40 - 7,410 - 99.52%
Luxury : 1064 - $206 - 1,064 - 100.00%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,190 - 99.60%
Average Income per Game$2,116,820
Year to Date Revenue$12,700,920
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,775,105
Farm Players Total Salaries$2,920,660
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,662,560
Projected Bank Account$71,662,560

Pro Players Salaries

Brent Burns $9,160,000 (1)
-Salary Remaining : $0
-Salary Average : $9,160,000
-Salary Average Remaining : $0
Jake Oettinger $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Patrick Kane $7,202,675 (1)
-Salary Remaining : $0
-Salary Average : $7,202,675
-Salary Average Remaining : $0
Jonathan Toews $6,600,000 (1)
-Salary Remaining : $0
-Salary Average : $6,600,000
-Salary Average Remaining : $0
Roman Josi $6,100,000 (1)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Reilly Smith $4,725,000 (1)
-Salary Remaining : $0
-Salary Average : $4,725,000
-Salary Average Remaining : $0
Tyler Seguin $4,700,000 (1)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Christian Dvorak $4,210,000 (2)
-Salary Remaining : $0
-Salary Average : $4,210,000
-Salary Average Remaining : $0
Connor Murphy $4,150,000 (1)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Nikita Zaitsev $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Adam Lowry $3,692,500 (2)
-Salary Remaining : $0
-Salary Average : $3,692,500
-Salary Average Remaining : $0
Max Domi $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Yanni Gourde $2,808,300 (4)
-Salary Remaining : $0
-Salary Average : $2,808,300
-Salary Average Remaining : $0
Nikita Zadorov $2,525,000 (1)
-Salary Remaining : $0
-Salary Average : $2,525,000
-Salary Average Remaining : $0
Spencer Knight $2,491,667 (1)
-Salary Remaining : $0
-Salary Average : $2,491,667
-Salary Average Remaining : $0
Mathieu Joseph $2,121,788 (3)
-Salary Remaining : $0
-Salary Average : $2,121,788
-Salary Average Remaining : $0
Mattias Janmark $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Brock McGinn $1,675,000 (1)
-Salary Remaining : $0
-Salary Average : $1,675,000
-Salary Average Remaining : $0
Tomas Nosek $1,563,175 (2)
-Salary Remaining : $0
-Salary Average : $1,563,175
-Salary Average Remaining : $0
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 15 : $81,775,105
Year 16 : $22,395,763
Year 17 : $4,930,088
Year 18 : $2,808,300
Salary Average Commitment
Year 15 : $81,775,105
Year 16 : $22,395,763
Year 17 : $4,930,088
Year 18 : $2,808,300
Salary Cap with 1 Way Contract
Year 15 : $81,775,105
Year 16 : $22,395,763
Year 17 : $4,930,088
Year 18 : $2,808,300

Farm Players Salaries

Quinton Byfield $354,417 (2)
Salary Remaining : $354,417
Salary Average : $354,417
Salary Average Remaining : $354,417
Nate Schmidt $340,000 (1)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Arber Xhekaj $330,000 (1)
Salary Remaining : $330,000
Salary Average : $330,000
Salary Average Remaining : $330,000
Michael Bunting $231,000 (2)
Salary Remaining : $231,000
Salary Average : $231,000
Salary Average Remaining : $231,000
Zemgus Girgensons $220,000 (1)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Zach Aston-Reese $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Joel Kiviranta $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Shakir Mukhamadullin $129,417 (3)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Thomas Harley $128,833 (2)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Lias Andersson $128,247 (1)
Salary Remaining : $128,247
Salary Average : $128,247
Salary Average Remaining : $128,247
Keegan Kolesar $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Brad Lambert $116,833 (4)
Salary Remaining : $116,833
Salary Average : $116,833
Salary Average Remaining : $116,833
Otto Koivula $104,251 (2)
Salary Remaining : $104,251
Salary Average : $104,251
Salary Average Remaining : $104,251
Filip Hallander $99,185 (1)
Salary Remaining : $99,185
Salary Average : $99,185
Salary Average Remaining : $99,185
Daniel Torgersson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Olivier Rodrigue $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Nils Aman $87,394 (1)
Salary Remaining : $87,394
Salary Average : $87,394
Salary Average Remaining : $87,394
Zach Senyshyn $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 15 : $2,920,660
Year 16 : $1,359,751
Year 17 : $338,750
Year 18 : $116,833
Salary Average Commitment
Year 15 : $2,920,660
Year 16 : $1,359,751
Year 17 : $338,750
Year 18 : $116,833

Primetime



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $138 - 2,000 - 100.00%
Level 2: 4000 - $88 - 4,000 - 100.00%
Level 3: 5000 - $68 - 5,000 - 100.00%
Level 4: 6000 - $38 - 6,000 - 100.00%
Luxury : 1000 - $248 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,151,560
Year to Date Revenue$4,303,120
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,304,148
Farm Players Total Salaries$1,690,089
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$137,283,495
Projected Bank Account$137,283,495

Pro Players Salaries

Kirill Kaprizov $10,365,810 (4)
-Salary Remaining : $0
-Salary Average : $10,365,813
-Salary Average Remaining : $0
William Nylander $9,191,100 (4)
-Salary Remaining : $0
-Salary Average : $9,191,100
-Salary Average Remaining : $0
Sidney Crosby $8,900,000 (1)
-Salary Remaining : $0
-Salary Average : $8,900,000
-Salary Average Remaining : $0
Roope Hintz $7,810,977 (3)
-Salary Remaining : $0
-Salary Average : $7,810,978
-Salary Average Remaining : $0
J.T. Miller $7,420,750 (2)
-Salary Remaining : $0
-Salary Average : $7,420,750
-Salary Average Remaining : $0
Andrei Svechnikov $6,490,008 (2)
-Salary Remaining : $0
-Salary Average : $6,490,008
-Salary Average Remaining : $0
Tomas Hertl $6,308,000 (1)
-Salary Remaining : $0
-Salary Average : $6,308,000
-Salary Average Remaining : $0
Marc-Andre Fleury $5,799,666 (1)
-Salary Remaining : $0
-Salary Average : $5,799,666
-Salary Average Remaining : $0
Esa Lindell $5,697,681 (1)
-Salary Remaining : $0
-Salary Average : $5,697,681
-Salary Average Remaining : $0
Vladislav Gavrikov $4,282,510 (1)
-Salary Remaining : $0
-Salary Average : $4,282,510
-Salary Average Remaining : $0
Nick Holden $4,201,488 (1)
-Salary Remaining : $0
-Salary Average : $4,201,488
-Salary Average Remaining : $0
Jordan Staal $4,201,488 (1)
-Salary Remaining : $0
-Salary Average : $4,201,488
-Salary Average Remaining : $0
Christopher Tanev $3,808,000 (1)
-Salary Remaining : $0
-Salary Average : $3,808,000
-Salary Average Remaining : $0
Zach Parise $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Patrik Nemeth $3,008,000 (1)
-Salary Remaining : $0
-Salary Average : $3,008,000
-Salary Average Remaining : $0
Nick Jensen $2,550,000 (1)
-Salary Remaining : $0
-Salary Average : $2,550,000
-Salary Average Remaining : $0
Guillaume Brisebois $1,558,000 (1)
-Salary Remaining : $0
-Salary Average : $1,558,000
-Salary Average Remaining : $0
David Kampf $1,430,001 (1)
-Salary Remaining : $0
-Salary Average : $1,430,001
-Salary Average Remaining : $0
Cole Smith $1,111,000 (1)
-Salary Remaining : $0
-Salary Average : $1,111,000
-Salary Average Remaining : $0
Ville Husso $869,666 (2)
-Salary Remaining : $0
-Salary Average : $869,666
-Salary Average Remaining : $0
Parker Kelly $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Alexey Toropchenko $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 15 : $100,304,148
Year 16 : $42,898,314
Year 17 : $27,367,890
Year 18 : $19,556,913
Salary Average Commitment
Year 15 : $100,304,149
Year 16 : $42,898,315
Year 17 : $27,367,891
Year 18 : $19,556,913
Salary Cap with 1 Way Contract
Year 15 : $100,304,148
Year 16 : $42,898,314
Year 17 : $27,367,890
Year 18 : $19,556,913

Farm Players Salaries

David Rittich $194,000 (2)
Salary Remaining : $194,000
Salary Average : $194,000
Salary Average Remaining : $194,000
Tim Berni $118,100 (1)
Salary Remaining : $118,100
Salary Average : $118,100
Salary Average Remaining : $118,100
Hunter McKown $113,500 (1)
Salary Remaining : $113,500
Salary Average : $113,500
Salary Average Remaining : $113,500
Vadim Zherenko $110,800 (1)
Salary Remaining : $110,800
Salary Average : $110,800
Salary Average Remaining : $110,800
Daniil Tarasov $110,800 (1)
Salary Remaining : $110,800
Salary Average : $110,800
Salary Average Remaining : $110,800
Logan Hutsko $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Thompson $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Alec Regula $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jonas Rondbjerg $83,889 (1)
Salary Remaining : $83,889
Salary Average : $83,889
Salary Average Remaining : $83,889
Lukas Cormier $79,333 (3)
Salary Remaining : $79,333
Salary Average : $79,333
Salary Average Remaining : $79,333
Mathias Emilio Pettersen $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Louis Crevier $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mikhail Abramov $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Ersson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jackson Cates $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Martin Pospisil $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Trey Fix-Wolansky $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Reese Johnson $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players18
Salary Commitment
Year 15 : $1,690,089
Year 16 : $971,083
Year 17 : $324,583
Year 18 : $0
Salary Average Commitment
Year 15 : $1,690,089
Year 16 : $971,083
Year 17 : $324,583
Year 18 : $0

Rampage



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,402,500
Farm Players Total Salaries$3,037,117
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$154,362,310
Projected Bank Account$154,362,310

Pro Players Salaries

Thomas Chabot $6,490,000 (1)
-Salary Remaining : $0
-Salary Average : $6,490,000
-Salary Average Remaining : $0
Timo Meier $6,300,000 (1)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Cam Talbot $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
David Savard $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mike Hoffman $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Marco Scandella $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Travis Sanheim $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Joonas Korpisalo $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ryan Dzingel $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Marcus Pettersson $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Martin Jones $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Dmitry Kulikov $3,050,000 (1)
-Salary Remaining : $0
-Salary Average : $3,050,000
-Salary Average Remaining : $0
Conor Sheary $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Denis Gurianov $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Lars Eller $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jeremy Lauzon $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Michael Matheson $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Sonny Milano $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Matt Martin $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jordan Harris $1,137,500 (1)
-Salary Remaining : $0
-Salary Average : $1,137,500
-Salary Average Remaining : $0
Jansen Harkins $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Andreas Englund $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $72,402,500
Year 16 : $38,275,000
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $72,402,500
Year 16 : $38,275,000
Year 17 : $0
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $72,402,500
Year 16 : $38,275,000
Year 17 : $0
Year 18 : $0

Farm Players Salaries

Alex Chiasson $400,000 (2)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Sam Gagner $400,000 (2)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Craig Smith $400,000 (2)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Will Butcher $377,500 (1)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Cal Foote $187,500 (3)
Salary Remaining : $187,500
Salary Average : $187,500
Salary Average Remaining : $187,500
Kent Johnson $185,000 (2)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Ian Mitchell $177,500 (1)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Seth Jarvis $139,417 (2)
Salary Remaining : $139,417
Salary Average : $139,417
Salary Average Remaining : $139,417
Greg McKegg $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Justin Kirkland $97,200 (1)
Salary Remaining : $97,200
Salary Average : $97,200
Salary Average Remaining : $97,200
Joseph Woll $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Zack MacEwen $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Layton Ahac $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Will Cuylle $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Helge Grans $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 15 : $3,037,117
Year 16 : $2,214,917
Year 17 : $463,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,037,117
Year 16 : $2,214,917
Year 17 : $463,000
Year 18 : $0

Roaches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $300 - 1,295 - 64.75%
Level 2: 4000 - $200 - 2,178 - 54.44%
Level 3: 5000 - $150 - 2,714 - 54.28%
Level 4: 6000 - $90 - 3,724 - 62.07%
Luxury : 1000 - $500 - 539 - 53.85%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,449 - 58.05%
Average Income per Game$2,734,910
Year to Date Revenue$5,469,820
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,316,039
Farm Players Total Salaries$1,640,397
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$270,785,905
Projected Bank Account$270,785,905

Pro Players Salaries

John Carlson $9,625,000 (1)
-Salary Remaining : $0
-Salary Average : $9,625,000
-Salary Average Remaining : $0
Drew Doughty $8,999,000 (2)
-Salary Remaining : $0
-Salary Average : $8,999,000
-Salary Average Remaining : $0
Evgeni Malkin $8,400,000 (2)
-Salary Remaining : $0
-Salary Average : $8,400,000
-Salary Average Remaining : $0
Johnny Gaudreau $8,265,000 (1)
-Salary Remaining : $0
-Salary Average : $8,265,000
-Salary Average Remaining : $0
Troy Terry $6,050,000 (3)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brett Pesce $4,991,914 (1)
-Salary Remaining : $0
-Salary Average : $4,991,914
-Salary Average Remaining : $0
Jacob Markstrom $4,938,000 (2)
-Salary Remaining : $0
-Salary Average : $4,938,000
-Salary Average Remaining : $0
John Gibson $4,290,125 (1)
-Salary Remaining : $0
-Salary Average : $4,290,125
-Salary Average Remaining : $0
Ondrej Palat $3,501,000 (1)
-Salary Remaining : $0
-Salary Average : $3,501,000
-Salary Average Remaining : $0
Joel Edmundson $3,199,000 (1)
-Salary Remaining : $0
-Salary Average : $3,199,000
-Salary Average Remaining : $0
Jesper Fast $2,550,000 (1)
-Salary Remaining : $0
-Salary Average : $2,550,000
-Salary Average Remaining : $0
Barclay Goodrow $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Niko Mikkola $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Michael Carcone $1,490,000 (1)
-Salary Remaining : $0
-Salary Average : $1,490,000
-Salary Average Remaining : $0
Kyle Burroughs $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Pierre-edouard Bellemare $1,370,000 (1)
-Salary Remaining : $0
-Salary Average : $1,370,000
-Salary Average Remaining : $0
Noah Juulsen $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Cole Guttman $1,192,000 (2)
-Salary Remaining : $0
-Salary Average : $1,192,000
-Salary Average Remaining : $0
Michael Pezzetta $955,000 (1)
-Salary Remaining : $0
-Salary Average : $955,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 15 : $81,316,039
Year 16 : $29,579,000
Year 17 : $6,050,000
Year 18 : $0
Salary Average Commitment
Year 15 : $81,316,039
Year 16 : $29,579,000
Year 17 : $6,050,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $81,316,039
Year 16 : $29,579,000
Year 17 : $6,050,000
Year 18 : $0

Farm Players Salaries

Pheonix Copley $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Jordan Gross $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Gustav Lindstrom $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Benjamin Jones $98,800 (2)
Salary Remaining : $98,800
Salary Average : $98,800
Salary Average Remaining : $98,800
Lucas Edmonds $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Walker Duehr $86,580 (2)
Salary Remaining : $86,580
Salary Average : $86,580
Salary Average Remaining : $86,580
Joe Snively $86,300 (2)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Charlie Lindgren $86,250 (2)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Jesper Froden $85,300 (1)
Salary Remaining : $85,300
Salary Average : $85,300
Salary Average Remaining : $85,300
Mikko Kokkonen $84,667 (3)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Zachary Fucale $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Austin Strand $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Gerald Mayhew $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Pontus Holmberg $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyler Angle $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Charles Hudon $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 15 : $1,640,397
Year 16 : $615,097
Year 17 : $179,667
Year 18 : $0
Salary Average Commitment
Year 15 : $1,640,397
Year 16 : $615,097
Year 17 : $179,667
Year 18 : $0

Samurai



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $125 - 2,000 - 100.00%
Level 2: 4000 - $100 - 4,000 - 100.00%
Level 3: 5000 - $75 - 5,000 - 100.00%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,272,250
Year to Date Revenue$6,816,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,082,518
Farm Players Total Salaries$2,504,306
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$161,173,005
Projected Bank Account$161,173,005

Pro Players Salaries

Igor Shesterkin $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Jaccob Slavin $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Colton Parayko $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
David Perron $5,692,750 (1)
-Salary Remaining : $0
-Salary Average : $5,692,750
-Salary Average Remaining : $0
Alex Killorn $5,650,000 (1)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Adam Larsson $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Boone Jenner $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Adam Henrique $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
MacKenzie Weegar $5,075,000 (2)
-Salary Remaining : $0
-Salary Average : $5,075,000
-Salary Average Remaining : $0
Viktor Arvidsson $4,446,250 (1)
-Salary Remaining : $0
-Salary Average : $4,446,250
-Salary Average Remaining : $0
Andrew Copp $3,364,900 (1)
-Salary Remaining : $0
-Salary Average : $3,364,900
-Salary Average Remaining : $0
Colton Sissons $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Scott Wedgewood $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Owen Tippett $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Dylan DeMelo $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Michael Anderson $2,375,764 (2)
-Salary Remaining : $0
-Salary Average : $2,375,764
-Salary Average Remaining : $0
Sean Kuraly $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Jack Quinn $1,713,333 (3)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Riley Sheahan $1,575,355 (1)
-Salary Remaining : $0
-Salary Average : $1,575,355
-Salary Average Remaining : $0
Peyton Krebs $1,275,833 (2)
-Salary Remaining : $0
-Salary Average : $1,275,833
-Salary Average Remaining : $0
Cole Reinhardt $813,333 (2)
-Salary Remaining : $0
-Salary Average : $813,333
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 15 : $84,082,518
Year 16 : $63,353,263
Year 17 : $28,213,333
Year 18 : $3,000,000
Salary Average Commitment
Year 15 : $84,082,518
Year 16 : $63,353,263
Year 17 : $28,213,333
Year 18 : $3,000,000
Salary Cap with 1 Way Contract
Year 15 : $84,082,518
Year 16 : $63,353,263
Year 17 : $28,213,333
Year 18 : $3,000,000

Farm Players Salaries

Nicolas Hague $334,500 (4)
Salary Remaining : $334,500
Salary Average : $334,500
Salary Average Remaining : $334,500
Brendan Gallagher $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Miles Wood $250,000 (4)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Casey DeSmith $221,500 (1)
Salary Remaining : $221,500
Salary Average : $221,500
Salary Average Remaining : $221,500
Johnathan Kovacevic $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Maxime Comtois $180,000 (3)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Cale Fleury $146,138 (3)
Salary Remaining : $146,138
Salary Average : $146,138
Salary Average Remaining : $146,138
Carl Grundstrom $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Justin Barron $115,833 (2)
Salary Remaining : $115,833
Salary Average : $115,833
Salary Average Remaining : $115,833
Justus Annunen $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Jett Woo $104,417 (1)
Salary Remaining : $104,417
Salary Average : $104,417
Salary Average Remaining : $104,417
Michal Teply $91,917 (2)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Jared McIsaac $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Anttoni Honka $84,167 (3)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Lane Pederson $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Aidan Dudas $79,167 (1)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Total Farm Players16
Salary Commitment
Year 15 : $2,504,306
Year 16 : $1,404,555
Year 17 : $1,076,805
Year 18 : $584,500
Salary Average Commitment
Year 15 : $2,504,306
Year 16 : $1,404,555
Year 17 : $1,076,805
Year 18 : $584,500

Sheep



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Moai
Level 1: 3191 - $150 - 2,727 - 85.46%
Level 2: 4255 - $100 - 4,255 - 100.00%
Level 3: 5318 - $75 - 5,311 - 99.86%
Level 4: 7446 - $45 - 7,241 - 97.24%
Luxury : 1064 - $250 - 1,064 - 100.00%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,597 - 96.82%
Average Income per Game$2,718,744
Year to Date Revenue$5,437,487
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,963,088
Farm Players Total Salaries$1,510,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$261,024,492
Projected Bank Account$261,024,492

Pro Players Salaries

Nathan MacKinnon $12,500,000 (3)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Auston Matthews $8,800,000 (1)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Juuse Saros $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Brad Marchand $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Hampus Lindholm $7,375,000 (3)
-Salary Remaining : $0
-Salary Average : $7,375,000
-Salary Average Remaining : $0
Kirby Dach $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Mathew Barzal $5,703,088 (2)
-Salary Remaining : $0
-Salary Average : $5,703,088
-Salary Average Remaining : $0
Travis Konecny $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Kevin Fiala $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Justin Faulk $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
TJ Brodie $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Mackenzie Blackwood $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Victor Mete $1,625,000 (1)
-Salary Remaining : $0
-Salary Average : $1,625,000
-Salary Average Remaining : $0
Patrick Maroon $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Derek Ryan $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Sam Steel $1,335,000 (2)
-Salary Remaining : $0
-Salary Average : $1,335,000
-Salary Average Remaining : $0
Luke Schenn $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Dennis Gilbert $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Parker Wotherspoon $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Kyle Rau $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Matthew Peca $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 15 : $83,963,088
Year 16 : $45,213,088
Year 17 : $19,875,000
Year 18 : $0
Salary Average Commitment
Year 15 : $83,963,088
Year 16 : $45,213,088
Year 17 : $19,875,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $83,963,088
Year 16 : $45,213,088
Year 17 : $19,875,000
Year 18 : $0

Farm Players Salaries

Cole Sillinger $163,333 (2)
Salary Remaining : $163,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Alex Galchenyuk $146,500 (2)
Salary Remaining : $146,500
Salary Average : $146,500
Salary Average Remaining : $146,500
Jesper Boqvist $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryker Evans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kaedan Korczak $90,500 (2)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Vladislav Kolyachonok $90,500 (2)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Jack Finley $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Andy Welinski $85,250 (1)
Salary Remaining : $85,250
Salary Average : $85,250
Salary Average Remaining : $85,250
Nate Thompson $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Olli Juolevi $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Oskari Laaksonen $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ben McCartney $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ty Ronning $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mackenzie MacEachern $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Luke Witkowski $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 15 : $1,510,750
Year 16 : $1,220,500
Year 17 : $259,667
Year 18 : $0
Salary Average Commitment
Year 15 : $1,510,750
Year 16 : $1,220,500
Year 17 : $259,667
Year 18 : $0

Storm



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $155 - 2,000 - 100.00%
Level 2: 4000 - $95 - 4,000 - 100.00%
Level 3: 5000 - $65 - 5,000 - 100.00%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,294,600
Year to Date Revenue$6,883,800
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,054,536
Farm Players Total Salaries$1,921,570
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$301,198,923
Projected Bank Account$301,198,923

Pro Players Salaries

Aaron Ekblad $8,800,000 (2)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Noah Hanifin $7,146,260 (3)
-Salary Remaining : $0
-Salary Average : $7,146,260
-Salary Average Remaining : $0
Rasmus Ristolainen $6,800,000 (2)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Joel Eriksson Ek $6,677,000 (3)
-Salary Remaining : $0
-Salary Average : $6,677,000
-Salary Average Remaining : $0
Sam Reinhart $6,589,000 (2)
-Salary Remaining : $0
-Salary Average : $6,589,000
-Salary Average Remaining : $0
Brock Nelson $6,553,505 (1)
-Salary Remaining : $0
-Salary Average : $6,553,505
-Salary Average Remaining : $0
Tristan Jarry $6,105,750 (2)
-Salary Remaining : $0
-Salary Average : $6,105,750
-Salary Average Remaining : $0
Nikolaj Ehlers $5,504,888 (3)
-Salary Remaining : $0
-Salary Average : $5,504,888
-Salary Average Remaining : $0
Mark Stone $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Tyler Toffoli $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Shea Theodore $3,968,800 (2)
-Salary Remaining : $0
-Salary Average : $3,968,800
-Salary Average Remaining : $0
Gabriel Vilardi $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Alex Tuch $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Radko Gudas $2,411,000 (1)
-Salary Remaining : $0
-Salary Average : $2,411,000
-Salary Average Remaining : $0
Owen Power $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Scott Laughton $1,677,500 (1)
-Salary Remaining : $0
-Salary Average : $1,677,500
-Salary Average Remaining : $0
Chandler Stephenson $1,585,000 (1)
-Salary Remaining : $0
-Salary Average : $1,585,000
-Salary Average Remaining : $0
Jake Evans $1,512,500 (2)
-Salary Remaining : $0
-Salary Average : $1,512,500
-Salary Average Remaining : $0
Yegor Sharangovich $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nikolai Knyzhov $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Conor Timmins $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Nick Perbix $1,012,500 (1)
-Salary Remaining : $0
-Salary Average : $1,012,500
-Salary Average Remaining : $0
Lukas Dostal $910,833 (1)
-Salary Remaining : $0
-Salary Average : $910,833
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $90,054,536
Year 16 : $71,104,198
Year 17 : $24,978,148
Year 18 : $0
Salary Average Commitment
Year 15 : $90,054,536
Year 16 : $71,104,198
Year 17 : $24,978,148
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $90,054,536
Year 16 : $71,104,198
Year 17 : $24,978,148
Year 18 : $0

Farm Players Salaries

Jordan Binnington $369,900 (3)
Salary Remaining : $369,900
Salary Average : $369,900
Salary Average Remaining : $369,900
Tye Kartye $187,300 (3)
Salary Remaining : $187,300
Salary Average : $187,300
Salary Average Remaining : $187,300
Grigori Denisenko $177,500 (1)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
William Dufour $175,000 (4)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Arshdeep Bains $150,100 (4)
Salary Remaining : $150,100
Salary Average : $150,100
Salary Average Remaining : $150,100
Dylan Holloway $144,167 (2)
Salary Remaining : $144,167
Salary Average : $144,167
Salary Average Remaining : $144,167
Jesse Ylonen $132,500 (1)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Ronan Seeley $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Bobby Brink $113,750 (2)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Taro Hirose $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Tyson Foerster $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Leon Gawanke $85,910 (2)
Salary Remaining : $85,910
Salary Average : $85,910
Salary Average Remaining : $85,910
Arturs Silovs $79,611 (2)
Salary Remaining : $79,611
Salary Average : $79,611
Salary Average Remaining : $79,611
Total Farm Players13
Salary Commitment
Year 15 : $1,921,570
Year 16 : $1,517,071
Year 17 : $1,093,633
Year 18 : $325,100
Salary Average Commitment
Year 15 : $1,921,570
Year 16 : $1,517,071
Year 17 : $1,093,633
Year 18 : $325,100

Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $235 - 1,749 - 87.46%
Level 2: 4000 - $128 - 3,526 - 88.16%
Level 3: 5000 - $95 - 4,294 - 85.89%
Level 4: 6000 - $63 - 5,385 - 89.76%
Luxury : 1000 - $330 - 826 - 82.58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,781 - 87.67%
Average Income per Game$2,804,460
Year to Date Revenue$16,826,758
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,870,786
Farm Players Total Salaries$2,464,067
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,796,242
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$233,197,687
Projected Bank Account$233,197,687

Pro Players Salaries

Brayden Point $9,750,000 (1)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Adam Fox $9,153,000 (1)
-Salary Remaining : $0
-Salary Average : $9,153,000
-Salary Average Remaining : $0
Artemi Panarin $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Mark Scheifele $8,275,000 (1)
-Salary Remaining : $0
-Salary Average : $8,275,000
-Salary Average Remaining : $0
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Evander Kane $6,800,000 (2)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Ilya Sorokin $5,675,000 (3)
-Salary Remaining : $0
-Salary Average : $5,675,000
-Salary Average Remaining : $0
Alexander Romanov $3,879,000 (3)
-Salary Remaining : $0
-Salary Average : $3,879,000
-Salary Average Remaining : $0
Jonathan Drouin $3,761,009 (2)
-Salary Remaining : $0
-Salary Average : $3,761,009
-Salary Average Remaining : $0
Akira Schmid $3,450,000 (1)
-Salary Remaining : $0
-Salary Average : $3,450,000
-Salary Average Remaining : $0
Jacob Peterson $3,375,000 (1)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Rasmus Sandin $3,030,601 (1)
-Salary Remaining : $0
-Salary Average : $3,030,601
-Salary Average Remaining : $0
Frank Vatrano $2,975,000 (2)
-Salary Remaining : $0
-Salary Average : $2,975,000
-Salary Average Remaining : $0
Calle Jarnkrok $2,345,000 (1)
-Salary Remaining : $0
-Salary Average : $2,345,000
-Salary Average Remaining : $0
Matthew Benning $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Tanner Jeannot $1,742,000 (4)
-Salary Remaining : $0
-Salary Average : $1,742,000
-Salary Average Remaining : $0
Brandon Tanev $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Isac Lundestrom $1,590,000 (3)
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Simon Benoit $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Gustav Forsling $1,001,009 (1)
-Salary Remaining : $0
-Salary Average : $1,001,009
-Salary Average Remaining : $0
Jordan Spence $919,167 (2)
-Salary Remaining : $0
-Salary Average : $919,167
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 15 : $88,870,786
Year 16 : $28,641,176
Year 17 : $14,186,000
Year 18 : $1,742,000
Salary Average Commitment
Year 15 : $88,870,786
Year 16 : $28,641,176
Year 17 : $14,186,000
Year 18 : $1,742,000
Salary Cap with 1 Way Contract
Year 15 : $88,870,786
Year 16 : $28,641,176
Year 17 : $14,186,000
Year 18 : $1,742,000

Farm Players Salaries

Adin Hill $400,000 (1)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Kaapo Kakko $300,000 (3)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Marco Rossi $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Laurent Brossoit $167,301 (1)
Salary Remaining : $167,301
Salary Average : $167,301
Salary Average Remaining : $167,301
Declan Chisholm $102,500 (4)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Jack Rathbone $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Cam Dineen $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Thomas Bordeleau $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Reilly Walsh $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Graeme Clarke $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Corson Ceulemans $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Fagemo $91,083 (1)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jan Jenik $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
John-Jason Peterka $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Tristen Robins $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Elliot Desnoyers $85,417 (3)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Tyler Tullio $83,333 (3)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Samuel Walker $80,100 (2)
Salary Remaining : $80,100
Salary Average : $80,100
Salary Average Remaining : $80,100
Riley Damiani $77,000 (2)
Salary Remaining : $77,000
Salary Average : $77,000
Salary Average Remaining : $77,000
Klim Kostin $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 15 : $2,464,067
Year 16 : $1,452,933
Year 17 : $1,110,833
Year 18 : $195,000
Salary Average Commitment
Year 15 : $2,464,067
Year 16 : $1,452,933
Year 17 : $1,110,833
Year 18 : $195,000

Torpedos



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Sub
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,939,166
Farm Players Total Salaries$2,534,078
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$230,200,991
Projected Bank Account$230,200,991

Pro Players Salaries

Brady Tkachuk $9,500,000 (4)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Joshua Morrissey $9,500,000 (4)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Quinn Hughes $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Mikael Backlund $5,400,000 (2)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Ryan Johansen $5,100,000 (1)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Ryan Graves $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Radek Faksa $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Brian Dumoulin $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Tim Stutzle $3,425,000 (1)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Jordan Greenway $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Petr Mrazek $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jaroslav Halak $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Logan Stanley $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Nils Lundkvist $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Vasily Podkolzin $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Cole Perfetti $1,627,500 (2)
-Salary Remaining : $0
-Salary Average : $1,627,500
-Salary Average Remaining : $0
Artturi Lehkonen $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Haydn Fleury $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Noah Gregor $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Cole Caufield $1,308,333 (1)
-Salary Remaining : $0
-Salary Average : $1,308,333
-Salary Average Remaining : $0
Nicolas Roy $1,240,000 (2)
-Salary Remaining : $0
-Salary Average : $1,240,000
-Salary Average Remaining : $0
Cayden Primeau $900,000 (4)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Aliaksei Protas $888,333 (2)
-Salary Remaining : $0
-Salary Average : $888,333
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 15 : $87,939,166
Year 16 : $69,255,833
Year 17 : $39,150,000
Year 18 : $24,900,000
Salary Average Commitment
Year 15 : $87,939,166
Year 16 : $69,255,833
Year 17 : $39,150,000
Year 18 : $24,900,000
Salary Cap with 1 Way Contract
Year 15 : $87,939,166
Year 16 : $69,255,833
Year 17 : $39,150,000
Year 18 : $24,900,000

Farm Players Salaries

Ilya Mikheyev $425,000 (2)
Salary Remaining : $425,000
Salary Average : $425,000
Salary Average Remaining : $425,000
Yegor Zamula $225,000 (2)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Alexander Holtz $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
William Eklund $171,333 (4)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Max Jones $129,500 (2)
Salary Remaining : $129,500
Salary Average : $129,500
Salary Average Remaining : $129,500
Arvid Soderblom $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Marc Del Gaizo $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Aarne Talvitie $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Hendrix Lapierre $110,583 (3)
Salary Remaining : $110,583
Salary Average : $110,583
Salary Average Remaining : $110,583
Brendan Brisson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Blake McLaughlin $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Beaucage $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Aatu Raty $90,250 (3)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Egor Afanasyev $89,667 (2)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Ozzy Wiesblatt $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Frederic Allard $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Isaiah Saville $84,967 (2)
Salary Remaining : $84,967
Salary Average : $84,967
Salary Average Remaining : $84,967
William Villeneuve $81,778 (3)
Salary Remaining : $81,778
Salary Average : $81,778
Salary Average Remaining : $81,778
Jonathan Gruden $80,250 (1)
Salary Remaining : $80,250
Salary Average : $80,250
Salary Average Remaining : $80,250
Scott Perunovich $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 15 : $2,534,078
Year 16 : $2,146,328
Year 17 : $807,194
Year 18 : $171,333
Salary Average Commitment
Year 15 : $2,534,078
Year 16 : $2,146,328
Year 17 : $807,194
Year 18 : $171,333

True Grit



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,629,159
Farm Players Total Salaries$1,398,867
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$175,952,872
Projected Bank Account$175,952,872

Pro Players Salaries

Connor McDavid $12,000,000 (3)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Brock Boeser $7,300,000 (2)
-Salary Remaining : $0
-Salary Average : $7,300,000
-Salary Average Remaining : $0
Blake Wheeler $7,200,000 (1)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
Jeff Petry $6,390,000 (2)
-Salary Remaining : $0
-Salary Average : $6,390,000
-Salary Average Remaining : $0
Sean Monahan $6,100,238 (2)
-Salary Remaining : $0
-Salary Average : $6,100,238
-Salary Average Remaining : $0
Tyson Barrie $5,681,738 (2)
-Salary Remaining : $0
-Salary Average : $5,681,738
-Salary Average Remaining : $0
Taylor Hall $5,495,438 (2)
-Salary Remaining : $0
-Salary Average : $5,495,438
-Salary Average Remaining : $0
Jonathan Quick $5,125,000 (1)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Andreas Athanasiou $4,615,000 (2)
-Salary Remaining : $0
-Salary Average : $4,615,000
-Salary Average Remaining : $0
Mikhail Sergachev $4,200,000 (1)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Torey Krug $4,191,515 (2)
-Salary Remaining : $0
-Salary Average : $4,191,515
-Salary Average Remaining : $0
Brandon Carlo $3,669,421 (2)
-Salary Remaining : $0
-Salary Average : $3,669,421
-Salary Average Remaining : $0
Bowen Byram $3,394,167 (1)
-Salary Remaining : $0
-Salary Average : $3,394,167
-Salary Average Remaining : $0
Jamie Drysdale $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Evan Bouchard $1,596,667 (1)
-Salary Remaining : $0
-Salary Average : $1,596,667
-Salary Average Remaining : $0
Ryan Poehling $1,491,667 (3)
-Salary Remaining : $0
-Salary Average : $1,491,667
-Salary Average Remaining : $0
Adam Erne $1,444,725 (2)
-Salary Remaining : $0
-Salary Average : $1,444,725
-Salary Average Remaining : $0
Ryan Merkley $1,163,333 (1)
-Salary Remaining : $0
-Salary Average : $1,163,333
-Salary Average Remaining : $0
Wyatt Johnston $1,000,417 (3)
-Salary Remaining : $0
-Salary Average : $1,000,417
-Salary Average Remaining : $0
Vitek Vanecek $906,500 (1)
-Salary Remaining : $0
-Salary Average : $906,500
-Salary Average Remaining : $0
Ridly Greig $863,333 (3)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Garrett Pilon $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Tyler Benson $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Ilya Solovyov $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Malcolm Subban $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 15 : $88,629,159
Year 16 : $61,018,492
Year 17 : $15,355,417
Year 18 : $0
Salary Average Commitment
Year 15 : $88,629,159
Year 16 : $61,018,492
Year 17 : $15,355,417
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $88,629,159
Year 16 : $61,018,492
Year 17 : $15,355,417
Year 18 : $0

Farm Players Salaries

Josh Anderson $411,775 (2)
Salary Remaining : $411,775
Salary Average : $411,775
Salary Average Remaining : $411,775
Anthony Mantha $324,250 (2)
Salary Remaining : $324,250
Salary Average : $324,250
Salary Average Remaining : $324,250
Eetu Makiniemi $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mattias Norlinder $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Danila Klimovich $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Tyce Thompson $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
John Parker-Jones $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
John Ludvig $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Houde $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Joona Koppanen $77,175 (1)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Total Farm Players10
Salary Commitment
Year 15 : $1,398,867
Year 16 : $1,150,442
Year 17 : $166,917
Year 18 : $0
Salary Average Commitment
Year 15 : $1,398,867
Year 16 : $1,150,442
Year 17 : $166,917
Year 18 : $0

Worgs



Arena Capacity - Ticket Price
Attendance - %

Arena NameDas Rink
Level 1: 2997 - $102 - 2,877 - 96.00%
Level 2: 3996 - $98 - 3,996 - 100.00%
Level 3: 4995 - $80 - 4,720 - 94.49%
Level 4: 6992 - $52 - 5,773 - 82.57%
Luxury : 999 - $225 - 999 - 100.00%
Total Capacity :19979
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,365 - 91.92%
Average Income per Game$2,365,573
Year to Date Revenue$4,731,146
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,319,869
Farm Players Total Salaries$2,147,396
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$261,289,723
Projected Bank Account$261,289,723

Pro Players Salaries

Andrei Kuzmenko $16,700,000 (1)
-Salary Remaining : $0
-Salary Average : $16,700,000
-Salary Average Remaining : $0
Jesper Bratt $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Rasmus Dahlin $6,600,000 (2)
-Salary Remaining : $0
-Salary Average : $6,600,000
-Salary Average Remaining : $0
Philipp Grubauer $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
William Karlsson $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Pavel Zacha $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Taylor Raddysh $3,630,000 (1)
-Salary Remaining : $0
-Salary Average : $3,630,000
-Salary Average Remaining : $0
Dante Fabbro $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Elvis Merzlikins $3,300,000 (2)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Conor Garland $3,060,785 (1)
-Salary Remaining : $0
-Salary Average : $3,060,785
-Salary Average Remaining : $0
Nick Bjugstad $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Vince Dunn $2,994,750 (1)
-Salary Remaining : $0
-Salary Average : $2,994,750
-Salary Average Remaining : $0
Kasperi Kapanen $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Eeli Tolvanen $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Marcus Bjork $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Justin Holl $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Mark Kastelic $1,430,000 (3)
-Salary Remaining : $0
-Salary Average : $1,430,000
-Salary Average Remaining : $0
Dawson Mercer $1,294,167 (2)
-Salary Remaining : $0
-Salary Average : $1,294,167
-Salary Average Remaining : $0
Julien Gauthier $1,163,500 (2)
-Salary Remaining : $0
-Salary Average : $1,163,500
-Salary Average Remaining : $0
Evgeny Svechnikov $1,025,000 (1)
-Salary Remaining : $0
-Salary Average : $1,025,000
-Salary Average Remaining : $0
J.J. Moser $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jakub Lauko $871,667 (1)
-Salary Remaining : $0
-Salary Average : $871,667
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 15 : $85,319,869
Year 16 : $41,237,667
Year 17 : $12,030,000
Year 18 : $3,500,000
Salary Average Commitment
Year 15 : $85,319,869
Year 16 : $41,237,667
Year 17 : $12,030,000
Year 18 : $3,500,000
Salary Cap with 1 Way Contract
Year 15 : $85,319,869
Year 16 : $41,237,667
Year 17 : $12,030,000
Year 18 : $3,500,000

Farm Players Salaries

Daniel Sprong $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Morgan Geekie $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Joakim Kemell $141,833 (4)
Salary Remaining : $141,833
Salary Average : $141,833
Salary Average Remaining : $141,833
Brandon Bussi $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Emil Andrae $92,500 (4)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Henri Nikkanen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matej Pekar $91,333 (1)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Nathan Legare $90,500 (2)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Semyon Der-Arguchintsev $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mavrik Bourque $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jean-Luc Foudy $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jakob Pelletier $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Georgii Merkulov $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tuukka Tieksola $84,333 (2)
Salary Remaining : $84,333
Salary Average : $84,333
Salary Average Remaining : $84,333
Jeremie Poirier $83,333 (3)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Kevin Mandolese $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Ivan Prosvetov $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Filip Lindberg $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Jet Greaves $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Blade Jenkins $80,333 (1)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Joey Daccord $79,565 (1)
Salary Remaining : $79,565
Salary Average : $79,565
Salary Average Remaining : $79,565
Total Farm Players21
Salary Commitment
Year 15 : $2,147,396
Year 16 : $1,395,166
Year 17 : $739,000
Year 18 : $384,333
Salary Average Commitment
Year 15 : $2,147,396
Year 16 : $1,395,166
Year 17 : $739,000
Year 18 : $384,333