Arena Capacity  Ticket Price Attendance  % 
Arena Name  Das Rink 
Level 1:  2997  $102  2,588  86.37% 
Level 2:  3996  $98  3,936  98.49% 
Level 3:  4995  $80  4,886  97.82% 
Level 4:  6992  $52  5,410  77.37% 
Luxury :  999  $225  992  99.29% 
Total Capacity :  19979 
Farm 
Farm Level 1:  2000  $35  0  0.00% 
Farm Level 2:  1000  $15  0  0.00% 
Farm Total Capacity :  3000 
Income 
Home Games Left  0 
Average Attendance  %  17,812  89.15% 
Average Income per Game  $2,296,664 
Year to Date Revenue  $94,163,205 
Farm 
Home Games Left  0 
Average Attendance  %  0  0.00% 
Average Income per Game  $0 
Year to Date Revenue  $0 
Expense 
Pro Players Total Salaries  $81,895,917 
Farm Players Total Salaries  $2,927,231 
Coaches Total Salaries  $0 
Luxury Taxe Total  $0 
Special Salary Cap Value  $0 
Pro Year To Date Expenses  $80,026,876 
Farm Year To Date Expenses  $2,814,754 
Pro Salary Cap To Date  $79,402,468 
Farm Salary Cap To Date  $0 
Estimate 
Pro Estimated Season Revenue  $0 
Farm Estimated Season Revenue  $0 
Pro Remaining Season Days  0 
Pro Expenses Per Days  $484,591 
Pro Estimated Expenses  $0 
Farm Remaining Season Days  0 
Farm Expenses Per Days  $17,321 
Farm Estimated Expenses  $0 
Estimated Season Expenses  $0 
Estimated Season Salary Cap  $79,402,468 
Estimate Under Maximum Salary Cap of $82,500,000  $3,097,532 
Estimate Over Minimum Salary Cap of $61,000,000  $18,402,468 
Current Bank Account  $238,016,114 
Projected Bank Account  $238,016,114 

Pro Players Salaries 
Gabriel Landeskog 
$10,500,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$10,500,000 
Salary Average Remaining : 
$0 
Jesper Bratt 
$7,000,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$7,000,000 
Salary Average Remaining : 
$0 
Rasmus Dahlin 
$6,600,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$6,600,000 
Salary Average Remaining : 
$0 
Philipp Grubauer 
$6,500,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$6,500,000 
Salary Average Remaining : 
$0 
Jonathan Drouin 
$5,500,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$5,500,000 
Salary Average Remaining : 
$0 
William Karlsson 
$5,500,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$5,500,000 
Salary Average Remaining : 
$0 
Pavel Zacha 
$4,582,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$4,582,000 
Salary Average Remaining : 
$0 
Elvis Merzlikins 
$4,000,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$4,000,000 
Salary Average Remaining : 
$0 
Lucas Raymond 
$3,425,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$3,425,000 
Salary Average Remaining : 
$0 
Vince Dunn 
$2,994,750 (2) 
Salary Remaining : 
$0 
Salary Average : 
$2,994,750 
Salary Average Remaining : 
$0 
Conor Garland 
$2,950,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$2,950,000 
Salary Average Remaining : 
$0 
Ryan Murray 
$2,850,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$2,850,000 
Salary Average Remaining : 
$0 
Dante Fabbro 
$2,800,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$2,800,000 
Salary Average Remaining : 
$0 
Justin Schultz 
$2,700,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$2,700,000 
Salary Average Remaining : 
$0 
Kasperi Kapanen 
$2,575,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$2,575,000 
Salary Average Remaining : 
$0 
Erik Gustafsson (Out of Payroll) 
$1,800,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$1,800,000 
Salary Average Remaining : 
$0 
Eeli Tolvanen 
$1,650,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$1,650,000 
Salary Average Remaining : 
$0 
Andrew Poturalski 
$1,600,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$1,600,000 
Salary Average Remaining : 
$0 
Justin Holl 
$1,600,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$1,600,000 
Salary Average Remaining : 
$0 
Daniel Sprong 
$1,550,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$1,550,000 
Salary Average Remaining : 
$0 
Dawson Mercer 
$1,294,167 (3) 
Salary Remaining : 
$0 
Salary Average : 
$1,294,167 
Salary Average Remaining : 
$0 
Janne Kuokkanen 
$1,000,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$1,000,000 
Salary Average Remaining : 
$0 
Janis Moser 
$925,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$925,000 
Salary Average Remaining : 
$0 
Total Pro Players  23 
Salary Commitment 
Year 14 : $81,895,917 
Year 15 : $31,338,917 
Year 16 : $20,244,167 
Year 17 : $0 
Salary Average Commitment 
Year 14 : $81,895,917 
Year 15 : $31,338,917 
Year 16 : $20,244,167 
Year 17 : $0 
Salary Cap with 1 Way Contract 
Year 14 : $81,895,917 
Year 15 : $31,338,917 
Year 16 : $20,244,167 
Year 17 : $0 

Farm Players Salaries 
Taylor Raddysh 
$138,649 (1) 
Salary Remaining : 
$138,649 
Salary Average : 
$138,649 
Salary Average Remaining : 
$138,649 
Morgan Geekie 
$138,649 (1) 
Salary Remaining : 
$138,649 
Salary Average : 
$138,649 
Salary Average Remaining : 
$138,649 
Logan Brown 
$125,000 (1) 
Salary Remaining : 
$125,000 
Salary Average : 
$125,000 
Salary Average Remaining : 
$125,000 
Julien Gauthier 
$116,350 (3) 
Salary Remaining : 
$116,350 
Salary Average : 
$116,350 
Salary Average Remaining : 
$116,350 
Mark Kastelic 
$102,500 (1) 
Salary Remaining : 
$102,500 
Salary Average : 
$102,500 
Salary Average Remaining : 
$102,500 
Evgeny Svechnikov 
$102,500 (2) 
Salary Remaining : 
$102,500 
Salary Average : 
$102,500 
Salary Average Remaining : 
$102,500 
Libor Hajek 
$102,500 (1) 
Salary Remaining : 
$102,500 
Salary Average : 
$102,500 
Salary Average Remaining : 
$102,500 
Glenn Gawdin 
$100,000 (1) 
Salary Remaining : 
$100,000 
Salary Average : 
$100,000 
Salary Average Remaining : 
$100,000 
Ivan Prosvetov 
$92,500 (1) 
Salary Remaining : 
$92,500 
Salary Average : 
$92,500 
Salary Average Remaining : 
$92,500 
Matej Pekar 
$91,333 (2) 
Salary Remaining : 
$91,333 
Salary Average : 
$91,333 
Salary Average Remaining : 
$91,333 
Nathan Legare 
$90,500 (3) 
Salary Remaining : 
$90,500 
Salary Average : 
$90,500 
Salary Average Remaining : 
$90,500 
Tarmo Reunanen 
$90,000 (4) 
Salary Remaining : 
$90,000 
Salary Average : 
$90,000 
Salary Average Remaining : 
$90,000 
Brandon Bussi 
$90,000 (1) 
Salary Remaining : 
$90,000 
Salary Average : 
$90,000 
Salary Average Remaining : 
$90,000 
JeanLuc Foudy 
$89,417 (4) 
Salary Remaining : 
$89,417 
Salary Average : 
$89,417 
Salary Average Remaining : 
$89,417 
Jakub Lauko 
$87,167 (2) 
Salary Remaining : 
$87,167 
Salary Average : 
$87,167 
Salary Average Remaining : 
$87,167 
Jakob Pelletier 
$86,333 (3) 
Salary Remaining : 
$86,333 
Salary Average : 
$86,333 
Salary Average Remaining : 
$86,333 
Dmitry Zavgorodniy 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Damien Giroux 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Isaak Phillips 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Semyon DerArguchintsev 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Cameron Hillis 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Pavel Gogolev 
$82,500 (1) 
Salary Remaining : 
$82,500 
Salary Average : 
$82,500 
Salary Average Remaining : 
$82,500 
Blade Jenkins 
$80,333 (2) 
Salary Remaining : 
$80,333 
Salary Average : 
$80,333 
Salary Average Remaining : 
$80,333 
Jet Greaves 
$80,000 (1) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Kevin Mandolese 
$80,000 (1) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Filip Lindberg 
$80,000 (1) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Joey Anderson 
$80,000 (1) 
Salary Remaining : 
$80,000 
Salary Average : 
$80,000 
Salary Average Remaining : 
$80,000 
Mason Shaw 
$76,000 (1) 
Salary Remaining : 
$76,000 
Salary Average : 
$76,000 
Salary Average Remaining : 
$76,000 
Filip Hallander 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Amir Miftakhov 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Philippe Daoust 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Tyler Wall 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$75,000 
Salary Average Remaining : 
$75,000 
Total Farm Players  32 
Salary Commitment 
Year 14 : $2,927,231 
Year 15 : $833,933 
Year 16 : $472,600 
Year 17 : $179,417 
Salary Average Commitment 
Year 14 : $2,927,231 
Year 15 : $833,933 
Year 16 : $472,600 
Year 17 : $179,417 
