Arena Capacity - Ticket Price Attendance - % |
Arena Name | Cheese Cake Factory |
Level 1: | 3010 - $130 - 2,456 - 81.59% |
Level 2: | 4013 - $100 - 3,964 - 98.77% |
Level 3: | 5017 - $70 - 4,998 - 99.62% |
Level 4: | 7023 - $50 - 6,581 - 93.71% |
Luxury : | 1003 - $240 - 991 - 98.78% |
Total Capacity : | 20066 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,989 - 94.64% |
Average Income per Game | $2,498,153 |
Year to Date Revenue | $107,420,564 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $78,841,618 |
Farm Players Total Salaries | $3,124,833 |
Coaches Total Salaries | $2,600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $79,293,670 |
Farm Year To Date Expenses | $2,948,279 |
Pro Salary Cap To Date | $78,327,024 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $398,190 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $15,782 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $78,327,024 |
Estimate Under Maximum Salary Cap of $81,500,000 | $3,172,976 |
Estimate Over Minimum Salary Cap of $60,200,000 | $18,127,024 |
Current Bank Account | $181,414,499 |
Projected Bank Account | $181,414,499 |
|
Pro Players Salaries |
Dylan Larkin |
$8,800,800 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$8,800,800 |
-Salary Average Remaining : |
$0 |
Evgeny Kuznetsov |
$6,510,800 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$6,510,800 |
-Salary Average Remaining : |
$0 |
Taylor Hall |
$6,100,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$6,100,000 |
-Salary Average Remaining : |
$0 |
Ryan Suter |
$5,779,009 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,779,009 |
-Salary Average Remaining : |
$0 |
Nico Hischier |
$5,600,500 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,600,500 |
-Salary Average Remaining : |
$0 |
Tom Wilson |
$4,500,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$0 |
Jakob Chychrun |
$4,500,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$0 |
Jakub Vrana |
$4,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$0 |
Petr Mrazek |
$3,950,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,950,000 |
-Salary Average Remaining : |
$0 |
Olli Maatta |
$3,555,555 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,555,555 |
-Salary Average Remaining : |
$0 |
Jake McCabe |
$3,200,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,200,000 |
-Salary Average Remaining : |
$0 |
Alexander Kerfoot |
$3,063,888 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,063,888 |
-Salary Average Remaining : |
$0 |
Cale Makar |
$2,854,166 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,854,166 |
-Salary Average Remaining : |
$0 |
Andrew Mangiapane |
$2,500,500 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,500,500 |
-Salary Average Remaining : |
$0 |
Erik Gudbranson |
$2,500,500 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,500,500 |
-Salary Average Remaining : |
$0 |
Chris Tierney |
$2,255,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,255,000 |
-Salary Average Remaining : |
$0 |
Danton Heinen |
$2,100,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,100,000 |
-Salary Average Remaining : |
$0 |
Cody Glass |
$1,713,333 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,713,333 |
-Salary Average Remaining : |
$0 |
Nate Thompson |
$1,200,900 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,200,900 |
-Salary Average Remaining : |
$0 |
Robby Fabbri |
$1,106,667 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,106,667 |
-Salary Average Remaining : |
$0 |
Ryan Lindgren |
$1,100,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,100,000 |
-Salary Average Remaining : |
$0 |
Yakov Trenin |
$1,000,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$0 |
Alex Nedeljkovic |
$950,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 13 : $78,841,618 |
Year 14 : $31,719,388 |
Year 15 : $13,656,055 |
Year 16 : $5,600,500 |
Salary Average Commitment |
Year 13 : $78,841,618 |
Year 14 : $31,719,388 |
Year 15 : $13,656,055 |
Year 16 : $5,600,500 |
Salary Cap with 1 Way Contract |
Year 13 : $78,841,618 |
Year 14 : $31,719,388 |
Year 15 : $13,656,055 |
Year 16 : $5,600,500 |
|
Farm Players Salaries |
Dylan Sikura |
$300,000 (2) |
Salary Remaining : |
$300,000 |
Salary Average : |
$300,000 |
Salary Average Remaining : |
$300,000 |
Brendan Lemieux |
$205,050 (1) |
Salary Remaining : |
$205,050 |
Salary Average : |
$205,050 |
Salary Average Remaining : |
$205,050 |
Victor Soderstrom |
$152,333 (4) |
Salary Remaining : |
$152,333 |
Salary Average : |
$152,333 |
Salary Average Remaining : |
$152,333 |
Alex Newhook |
$149,167 (3) |
Salary Remaining : |
$149,167 |
Salary Average : |
$149,167 |
Salary Average Remaining : |
$149,167 |
Tage Thompson |
$130,000 (1) |
Salary Remaining : |
$130,000 |
Salary Average : |
$130,000 |
Salary Average Remaining : |
$130,000 |
Radim Zohorna |
$125,050 (1) |
Salary Remaining : |
$125,050 |
Salary Average : |
$125,050 |
Salary Average Remaining : |
$125,050 |
Alexander Barabanov |
$125,000 (1) |
Salary Remaining : |
$125,000 |
Salary Average : |
$125,000 |
Salary Average Remaining : |
$125,000 |
Nico Sturm |
$120,000 (2) |
Salary Remaining : |
$120,000 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$120,000 |
Logan O'Connor |
$120,000 (1) |
Salary Remaining : |
$120,000 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$120,000 |
Matthew Phillips |
$110,000 (1) |
Salary Remaining : |
$110,000 |
Salary Average : |
$110,000 |
Salary Average Remaining : |
$110,000 |
Cooper Marody |
$100,000 (1) |
Salary Remaining : |
$100,000 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Josh Mahura |
$100,000 (1) |
Salary Remaining : |
$100,000 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Morgan Barron |
$99,050 (1) |
Salary Remaining : |
$99,050 |
Salary Average : |
$99,050 |
Salary Average Remaining : |
$99,050 |
Sam Montembeault |
$95,000 (1) |
Salary Remaining : |
$95,000 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$95,000 |
Brendan Guhle |
$95,000 (2) |
Salary Remaining : |
$95,000 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$95,000 |
Ryan MacInnis |
$95,000 (1) |
Salary Remaining : |
$95,000 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$95,000 |
Raphael Lavoie |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Rasmus Asplund |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Evan Barratt |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Fabian Zetterlund |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Joel Hofer |
$91,083 (3) |
Salary Remaining : |
$91,083 |
Salary Average : |
$91,083 |
Salary Average Remaining : |
$91,083 |
Mike Hardman |
$80,050 (1) |
Salary Remaining : |
$80,050 |
Salary Average : |
$80,050 |
Salary Average Remaining : |
$80,050 |
Teemu Kivihalme |
$80,000 (1) |
Salary Remaining : |
$80,000 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$80,000 |
Adam Brooks |
$80,000 (1) |
Salary Remaining : |
$80,000 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$80,000 |
Timothy Gettinger |
$78,000 (1) |
Salary Remaining : |
$78,000 |
Salary Average : |
$78,000 |
Salary Average Remaining : |
$78,000 |
Arsen Khisamutdinov |
$75,050 (1) |
Salary Remaining : |
$75,050 |
Salary Average : |
$75,050 |
Salary Average Remaining : |
$75,050 |
Callahan Burke |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$75,000 |
Declan McDonnell |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$75,000 |
Total Farm Players | 28 |
Salary Commitment |
Year 13 : $3,124,833 |
Year 14 : $1,185,083 |
Year 15 : $577,583 |
Year 16 : $152,333 |
Salary Average Commitment |
Year 13 : $3,124,833 |
Year 14 : $1,185,083 |
Year 15 : $577,583 |
Year 16 : $152,333 |
|