Team FinanceLast Update - July 10, 2021 at 23:31
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Advocates



Arena Capacity - Ticket Price
Attendance - %

Arena NameCopps Coliseum
Level 1: 2000 - $191 - 0 - 0.00%
Level 2: 4000 - $96 - 0 - 0.00%
Level 3: 5000 - $71 - 0 - 0.00%
Level 4: 6000 - $50 - 0 - 0.00%
Luxury : 1000 - $281 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,149,227
Farm Players Total Salaries$2,548,116
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$149,075,543
Projected Bank Account$149,075,543

Pro Players Salaries

Ryan Nugent-Hopkins $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Martin Necas $7,410,008 (2)
-Salary Remaining : $0
-Salary Average : $7,410,008
-Salary Average Remaining : $0
Rickard Rakell (Out of Payroll) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Zach Werenski $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Damon Severson $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Aaron Ekblad $5,700,000 (1)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Brandon Montour $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Jonathan Quick $5,196,828 (2)
-Salary Remaining : $0
-Salary Average : $5,196,828
-Salary Average Remaining : $0
Jordan Eberle $4,323,228 (1)
-Salary Remaining : $0
-Salary Average : $4,323,228
-Salary Average Remaining : $0
Brett Connolly $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Zach Bogosian $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Matt Benning $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mark Pysyk $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mark Borowiecki $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Brandon Tanev $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Vinnie Hinostroza $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Curtis Lazar $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi $999,998 (1)
-Salary Remaining : $0
-Salary Average : $999,998
-Salary Average Remaining : $0
Jacob Larsson $894,166 (1)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Brett Howden $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Carter Hart $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Ethan Bear $798,333 (1)
-Salary Remaining : $0
-Salary Average : $798,333
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $73,149,227
Year 13 : $43,533,502
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $73,149,227
Year 13 : $43,533,502
Year 14 : $0
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $73,149,227
Year 13 : $43,533,502
Year 14 : $0
Year 15 : $0

Farm Players Salaries

Victor Rask $400,000 (1)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Olli Juolevi $191,333 (2)
Salary Remaining : $191,333
Salary Average : $191,333
Salary Average Remaining : $191,333
Ryan Donato $163,900 (2)
Salary Remaining : $163,900
Salary Average : $163,900
Salary Average Remaining : $163,900
Michael Hutchinson $162,800 (1)
Salary Remaining : $162,800
Salary Average : $162,800
Salary Average Remaining : $162,800
Drake Caggiula $149,000 (2)
Salary Remaining : $149,000
Salary Average : $149,000
Salary Average Remaining : $149,000
Oliver Wahlstrom $143,167 (4)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Martin Frk $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Dennis Yan $93,583 (1)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Christoffer Ehn $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Chad Krys $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alexandre Texier $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jeremy Bracco $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cliff Pu $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Will Bitten $91,000 (2)
Salary Remaining : $91,000
Salary Average : $91,000
Salary Average Remaining : $91,000
Max Veronneau $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jason Robertson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ryan Gropp $88,833 (1)
Salary Remaining : $88,833
Salary Average : $88,833
Salary Average Remaining : $88,833
Tobias Geisser $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Josef Korenar $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sebastian Repo $74,000 (1)
Salary Remaining : $74,000
Salary Average : $74,000
Salary Average Remaining : $74,000
Garrett Pilon $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players21
Salary Commitment
Year 12 : $2,548,116
Year 13 : $1,193,900
Year 14 : $325,084
Year 15 : $143,167
Salary Average Commitment
Year 12 : $2,548,116
Year 13 : $1,193,900
Year 14 : $325,084
Year 15 : $143,167

Aviators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Hanger
Level 1: 3075 - $70 - 0 - 0.00%
Level 2: 4100 - $68 - 0 - 0.00%
Level 3: 5125 - $50 - 0 - 0.00%
Level 4: 7175 - $40 - 0 - 0.00%
Luxury : 1025 - $210 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,416,841
Farm Players Total Salaries$1,848,034
Coaches Total Salaries$3,800,000
Luxury Taxe Total$3,436,046
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,424,988
Projected Bank Account$130,424,988

Pro Players Salaries

Ryan Johansen $8,299,150 (3)
-Salary Remaining : $0
-Salary Average : $8,299,150
-Salary Average Remaining : $0
Brayden Schenn $7,233,500 (4)
-Salary Remaining : $0
-Salary Average : $7,233,500
-Salary Average Remaining : $0
Alex Pietrangelo $6,434,310 (2)
-Salary Remaining : $0
-Salary Average : $6,434,310
-Salary Average Remaining : $0
Morgan Rielly $5,888,960 (1)
-Salary Remaining : $0
-Salary Average : $5,888,960
-Salary Average Remaining : $0
Jacob Markstrom $5,837,900 (1)
-Salary Remaining : $0
-Salary Average : $5,837,900
-Salary Average Remaining : $0
Jonathan Drouin $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Tomas Tatar $4,759,500 (2)
-Salary Remaining : $0
-Salary Average : $4,759,500
-Salary Average Remaining : $0
John Klingberg $4,247,550 (3)
-Salary Remaining : $0
-Salary Average : $4,247,550
-Salary Average Remaining : $0
Marcus Johansson $4,129,400 (1)
-Salary Remaining : $0
-Salary Average : $4,129,400
-Salary Average Remaining : $0
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Nate Schmidt $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jake Debrusk $3,404,500 (3)
-Salary Remaining : $0
-Salary Average : $3,404,500
-Salary Average Remaining : $0
Dylan Strome $3,338,333 (1)
-Salary Remaining : $0
-Salary Average : $3,338,333
-Salary Average Remaining : $0
Joel Armia $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Adin Hill $2,581,625 (2)
-Salary Remaining : $0
-Salary Average : $2,581,625
-Salary Average Remaining : $0
Nathan Beaulieu $1,460,500 (2)
-Salary Remaining : $0
-Salary Average : $1,460,500
-Salary Average Remaining : $0
Nick Suzuki $1,325,833 (3)
-Salary Remaining : $0
-Salary Average : $1,325,833
-Salary Average Remaining : $0
Michael Chaput $1,069,110 (1)
-Salary Remaining : $0
-Salary Average : $1,069,110
-Salary Average Remaining : $0
Tyler Motte $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Tomas Nosek $1,048,670 (2)
-Salary Remaining : $0
-Salary Average : $1,048,670
-Salary Average Remaining : $0
Cristoval Nieves $708,000 (2)
-Salary Remaining : $0
-Salary Average : $708,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $79,416,841
Year 13 : $51,153,138
Year 14 : $30,010,533
Year 15 : $7,233,500
Salary Average Commitment
Year 12 : $79,416,841
Year 13 : $51,153,138
Year 14 : $30,010,533
Year 15 : $7,233,500
Salary Cap with 1 Way Contract
Year 12 : $79,416,841
Year 13 : $51,153,138
Year 14 : $30,010,533
Year 15 : $7,233,500

Farm Players Salaries

Vince Dunn $299,475 (4)
Salary Remaining : $299,475
Salary Average : $299,475
Salary Average Remaining : $299,475
Adam Boqvist $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Alexander Nylander $174,417 (4)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Matt Murray $155,000 (1)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Mario Ferraro $113,750 (3)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Kieffer Bellows $110,667 (2)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
Phillip Di Giuseppe $97,125 (2)
Salary Remaining : $97,125
Salary Average : $97,125
Salary Average Remaining : $97,125
Eric Comrie $94,763 (2)
Salary Remaining : $94,763
Salary Average : $94,763
Salary Average Remaining : $94,763
John Quenneville $93,888 (4)
Salary Remaining : $93,888
Salary Average : $93,888
Salary Average Remaining : $93,888
Thomas Novak $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Ben Thomas $72,450 (3)
Salary Remaining : $72,450
Salary Average : $72,450
Salary Average Remaining : $72,450
Philippe Desrosiers $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jake Leschyshyn $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Nolan Stevens $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jalen Chatfield $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Total Farm Players16
Salary Commitment
Year 12 : $1,848,035
Year 13 : $1,554,785
Year 14 : $1,252,230
Year 15 : $567,780
Salary Average Commitment
Year 12 : $1,848,035
Year 13 : $1,554,785
Year 14 : $1,252,230
Year 15 : $567,780

Bombers



Arena Capacity - Ticket Price
Attendance - %

Arena NameYara Bombshelter
Level 1: 3191 - $140 - 2,808 - 88.01%
Level 2: 4255 - $105 - 4,218 - 99.13%
Level 3: 5318 - $85 - 4,785 - 89.98%
Level 4: 7446 - $58 - 5,565 - 74.73%
Luxury : 1064 - $265 - 1,064 - 100.00%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,440 - 86.68%
Average Income per Game$2,752,741
Year to Date Revenue$13,763,703
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,229,815
Farm Players Total Salaries$3,105,184
Coaches Total Salaries$8,200,000
Luxury Taxe Total$7,115,700
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$236,255,143
Projected Bank Account$236,255,143

Pro Players Salaries

Claude Giroux $8,400,500 (1)
-Salary Remaining : $0
-Salary Average : $8,400,500
-Salary Average Remaining : $0
Bo Horvat $7,720,000 (2)
-Salary Remaining : $0
-Salary Average : $7,720,000
-Salary Average Remaining : $0
Jakub Voracek $6,500,003 (1)
-Salary Remaining : $0
-Salary Average : $6,500,003
-Salary Average Remaining : $0
Filip Forsberg $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Connor Hellebuyck $5,445,000 (1)
-Salary Remaining : $0
-Salary Average : $5,445,000
-Salary Average Remaining : $0
Ryan McDonagh (Out of Payroll) $5,137,000 (1)
-Salary Remaining : $0
-Salary Average : $5,137,000
-Salary Average Remaining : $0
Joe Pavelski $4,646,646 (2)
-Salary Remaining : $0
-Salary Average : $4,646,646
-Salary Average Remaining : $0
Mathew Dumba $4,290,000 (2)
-Salary Remaining : $0
-Salary Average : $4,290,000
-Salary Average Remaining : $0
Tyler Bozak $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
David Savard $3,910,000 (1)
-Salary Remaining : $0
-Salary Average : $3,910,000
-Salary Average Remaining : $0
Mats Zuccarello $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Ondrej Kase $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Radko Gudas $3,642,000 (1)
-Salary Remaining : $0
-Salary Average : $3,642,000
-Salary Average Remaining : $0
Kevin Labanc $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
J.T. Compher $3,267,000 (1)
-Salary Remaining : $0
-Salary Average : $3,267,000
-Salary Average Remaining : $0
Jason Demers $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Tyson Jost $1,673,333 (1)
-Salary Remaining : $0
-Salary Average : $1,673,333
-Salary Average Remaining : $0
Josh Anderson $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Joel Farabee $1,425,000 (3)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Chris Wagner $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Thomas Chabot $1,223,333 (1)
-Salary Remaining : $0
-Salary Average : $1,223,333
-Salary Average Remaining : $0
Kaapo Kahkonen $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $89,229,815
Year 13 : $35,456,646
Year 14 : $4,925,000
Year 15 : $0
Salary Average Commitment
Year 12 : $89,229,815
Year 13 : $35,456,646
Year 14 : $4,925,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $89,229,815
Year 13 : $35,456,646
Year 14 : $4,925,000
Year 15 : $0

Farm Players Salaries

Erik Gustafsson $288,889 (1)
Salary Remaining : $288,889
Salary Average : $288,889
Salary Average Remaining : $288,889
Niklas Hjalmarsson $255,000 (2)
Salary Remaining : $255,000
Salary Average : $255,000
Salary Average Remaining : $255,000
Mike Smith $251,889 (1)
Salary Remaining : $251,889
Salary Average : $251,889
Salary Average Remaining : $251,889
Cody Glass $171,333 (3)
Salary Remaining : $171,333
Salary Average : $171,333
Salary Average Remaining : $171,333
Emil Bemstrom $163,333 (3)
Salary Remaining : $163,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Joshua Norris $163,333 (3)
Salary Remaining : $163,333
Salary Average : $163,333
Salary Average Remaining : $163,333
Adam Erne $155,556 (2)
Salary Remaining : $155,556
Salary Average : $155,556
Salary Average Remaining : $155,556
Henrik Borgstrom $149,167 (1)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Ross Colton $144,444 (2)
Salary Remaining : $144,444
Salary Average : $144,444
Salary Average Remaining : $144,444
Timothy Liljegren $129,417 (2)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Sammy Blais $122,222 (2)
Salary Remaining : $122,222
Salary Average : $122,222
Salary Average Remaining : $122,222
Kevin Lankinen $120,000 (3)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Mitch Reinke $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Veini Vehvilainen $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Dillon Dube $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Libor Hajek $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Karson Kuhlman $85,011 (2)
Salary Remaining : $85,011
Salary Average : $85,011
Salary Average Remaining : $85,011
Alex Lyon $82,965 (1)
Salary Remaining : $82,965
Salary Average : $82,965
Salary Average Remaining : $82,965
Landon Bow $82,000 (2)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Eric Robinson $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Joey Daccord $75,776 (1)
Salary Remaining : $75,776
Salary Average : $75,776
Salary Average Remaining : $75,776
Niko Mikkola $73,600 (2)
Salary Remaining : $73,600
Salary Average : $73,600
Salary Average Remaining : $73,600
Zach Whitecloud $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Alexander True $68,250 (1)
Salary Remaining : $68,250
Salary Average : $68,250
Salary Average Remaining : $68,250
Total Farm Players24
Salary Commitment
Year 12 : $3,105,184
Year 13 : $2,118,248
Year 14 : $717,999
Year 15 : $0
Salary Average Commitment
Year 12 : $3,105,184
Year 13 : $2,118,248
Year 14 : $717,999
Year 15 : $0

Bullies



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $155 - 1,951 - 97.53%
Level 2: 4000 - $98 - 3,993 - 99.81%
Level 3: 5000 - $82 - 4,360 - 87.20%
Level 4: 6000 - $46 - 6,000 - 100.00%
Luxury : 1000 - $245 - 996 - 99.55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,299 - 96.10%
Average Income per Game$2,340,805
Year to Date Revenue$4,681,610
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,984,278
Farm Players Total Salaries$965,832
Coaches Total Salaries$0
Luxury Taxe Total$2,101,266
Special Salary Cap Value$2,755,463
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$278,594,918
Projected Bank Account$278,594,918

Pro Players Salaries

Blake Wheeler $8,100,000 (1)
-Salary Remaining : $0
-Salary Average : $8,100,000
-Salary Average Remaining : $0
Sean Couturier $7,200,000 (3)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
Mark Giordano $6,400,000 (1)
-Salary Remaining : $0
-Salary Average : $6,400,000
-Salary Average Remaining : $0
Mark Stone $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Vladimir Tarasenko $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Tomas Hertl $5,550,000 (3)
-Salary Remaining : $0
-Salary Average : $5,550,000
-Salary Average Remaining : $0
Adrian Kempe $5,100,001 (1)
-Salary Remaining : $0
-Salary Average : $5,100,001
-Salary Average Remaining : $0
Dominik Kubalik $5,100,001 (1)
-Salary Remaining : $0
-Salary Average : $5,100,001
-Salary Average Remaining : $0
Marc-Andre Fleury $5,100,001 (1)
-Salary Remaining : $0
-Salary Average : $5,100,001
-Salary Average Remaining : $0
Tyson Barrie $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Chris Tanev $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Andreas Athanasiou $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Tyler Myers $3,820,000 (1)
-Salary Remaining : $0
-Salary Average : $3,820,000
-Salary Average Remaining : $0
Neal Pionk $3,551,000 (2)
-Salary Remaining : $0
-Salary Average : $3,551,000
-Salary Average Remaining : $0
Nick Schmaltz $3,363,275 (1)
-Salary Remaining : $0
-Salary Average : $3,363,275
-Salary Average Remaining : $0
Brandon Sutter $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Pekka Rinne $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ryan Dzingel $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marc Staal $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Oskar Lindblom $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Zemgus Girgensons $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $91,984,278
Year 13 : $25,551,000
Year 14 : $12,750,000
Year 15 : $0
Salary Average Commitment
Year 12 : $91,984,278
Year 13 : $25,551,000
Year 14 : $12,750,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $91,984,278
Year 13 : $25,551,000
Year 14 : $12,750,000
Year 15 : $0

Farm Players Salaries

Alexandar Georgiev $260,000 (3)
Salary Remaining : $260,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Michael McLeod $136,333 (2)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Scott Wedgewood $106,000 (1)
Salary Remaining : $106,000
Salary Average : $106,000
Salary Average Remaining : $106,000
Nick Seeler $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ukko-Pekka Luukkonen $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Alex Alexeyev $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Connor Ingram $78,500 (2)
Salary Remaining : $78,500
Salary Average : $78,500
Salary Average Remaining : $78,500
Total Farm Players8
Salary Commitment
Year 12 : $965,832
Year 13 : $759,832
Year 14 : $544,999
Year 15 : $86,333
Salary Average Commitment
Year 12 : $965,832
Year 13 : $759,832
Year 14 : $544,999
Year 15 : $86,333

Condors



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,435,044
Farm Players Total Salaries$3,056,668
Coaches Total Salaries$0
Luxury Taxe Total$205,520
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$157,487,456
Projected Bank Account$157,487,456

Pro Players Salaries

Ryan Suter $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Seth Jones $7,320,500 (1)
-Salary Remaining : $0
-Salary Average : $7,320,500
-Salary Average Remaining : $0
Matthew Tkachuk $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
T.J. Oshie $6,800,000 (2)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Evgenii Dadonov $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Gustav Nyquist $4,900,000 (2)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Jake Allen $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Paul Stastny $4,197,000 (2)
-Salary Remaining : $0
-Salary Average : $4,197,000
-Salary Average Remaining : $0
Vincent Trocheck $3,825,000 (2)
-Salary Remaining : $0
-Salary Average : $3,825,000
-Salary Average Remaining : $0
Alec Martinez $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jordie Benn $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Jamie Oleksiak $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Andre Burakovsky $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alex Steen $1,560,044 (2)
-Salary Remaining : $0
-Salary Average : $1,560,044
-Salary Average Remaining : $0
Jack Roslovic $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Mark Jankowski $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Carter Hutton $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jujhar Khaira $1,480,000 (1)
-Salary Remaining : $0
-Salary Average : $1,480,000
-Salary Average Remaining : $0
Robert Thomas $1,177,500 (2)
-Salary Remaining : $0
-Salary Average : $1,177,500
-Salary Average Remaining : $0
Roope Hintz $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 12 : $71,435,044
Year 13 : $51,309,544
Year 14 : $10,500,000
Year 15 : $7,000,000
Salary Average Commitment
Year 12 : $71,435,044
Year 13 : $51,309,544
Year 14 : $10,500,000
Year 15 : $7,000,000
Salary Cap with 1 Way Contract
Year 12 : $71,435,044
Year 13 : $51,309,544
Year 14 : $10,500,000
Year 15 : $7,000,000

Farm Players Salaries

Jack Hughes $377,500 (3)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Barrett Hayton $264,417 (3)
Salary Remaining : $264,417
Salary Average : $264,417
Salary Average Remaining : $264,417
Michael Rasmussen $171,083 (2)
Salary Remaining : $171,083
Salary Average : $171,083
Salary Average Remaining : $171,083
Brett Ritchie $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Andrew Peeke $149,167 (2)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Noah Dobson $143,167 (3)
Salary Remaining : $143,167
Salary Average : $143,167
Salary Average Remaining : $143,167
Martin Kaut $131,917 (3)
Salary Remaining : $131,917
Salary Average : $131,917
Salary Average Remaining : $131,917
Urho Vaakanainen $130,250 (3)
Salary Remaining : $130,250
Salary Average : $130,250
Salary Average Remaining : $130,250
Jakub Zboril $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Filip Chytil $124,417 (2)
Salary Remaining : $124,417
Salary Average : $124,417
Salary Average Remaining : $124,417
Ville Heinola $110,667 (4)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
German Rubtsov $110,667 (2)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
Riley Tufte $99,583 (3)
Salary Remaining : $99,583
Salary Average : $99,583
Salary Average Remaining : $99,583
John Hayden $99,000 (1)
Salary Remaining : $99,000
Salary Average : $99,000
Salary Average Remaining : $99,000
Graham Knott $93,583 (1)
Salary Remaining : $93,583
Salary Average : $93,583
Salary Average Remaining : $93,583
Ryan McLeod $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Stuart Skinner $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jakub Skarek $91,333 (4)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Jordan Kyrou $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Alexey Toropchenko $87,917 (3)
Salary Remaining : $87,917
Salary Average : $87,917
Salary Average Remaining : $87,917
Riley Sutter $87,167 (4)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Kody Clark $86,333 (4)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Mikhail Berdin $76,667 (2)
Salary Remaining : $76,667
Salary Average : $76,667
Salary Average Remaining : $76,667
Dylan Gambrell $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players24
Salary Commitment
Year 12 : $3,056,668
Year 13 : $2,585,252
Year 14 : $1,702,751
Year 15 : $375,500
Salary Average Commitment
Year 12 : $3,056,668
Year 13 : $2,585,252
Year 14 : $1,702,751
Year 15 : $375,500

Gunners



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $200 - 1,846 - 92.28%
Level 2: 4000 - $125 - 3,408 - 85.21%
Level 3: 5000 - $90 - 4,594 - 91.89%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $270 - 969 - 96.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,817 - 93.43%
Average Income per Game$2,637,524
Year to Date Revenue$18,462,665
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,730,026
Farm Players Total Salaries$1,638,327
Coaches Total Salaries$0
Luxury Taxe Total$4,034,180
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$194,090,635
Projected Bank Account$194,090,635

Pro Players Salaries

Leon Draisaitl $12,000,000 (2)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Mikko Rantanen $10,568,590 (4)
-Salary Remaining : $0
-Salary Average : $10,568,589
-Salary Average Remaining : $0
Aleksander Barkov $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jack Eichel $8,430,000 (1)
-Salary Remaining : $0
-Salary Average : $8,430,000
-Salary Average Remaining : $0
Bryan Rust $6,150,000 (1)
-Salary Remaining : $0
-Salary Average : $6,150,000
-Salary Average Remaining : $0
Andrei Vasilevskiy $6,100,000 (1)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Shea Weber $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Lars Eller $4,700,000 (1)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Denis Gurianov $4,227,437 (1)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Alex Goligoski $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
P.K. Subban $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Conor Garland $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Adam Larsson $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Kasperi Kapanen $2,575,000 (3)
-Salary Remaining : $0
-Salary Average : $2,575,000
-Salary Average Remaining : $0
Adam Pelech $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Casey Cizikas $2,325,000 (1)
-Salary Remaining : $0
-Salary Average : $2,325,000
-Salary Average Remaining : $0
Devon Toews $2,080,000 (3)
-Salary Remaining : $0
-Salary Average : $2,080,000
-Salary Average Remaining : $0
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Luke Kunin $1,425,000 (1)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Alexander Volkov $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Andreas Johnsson $699,000 (1)
-Salary Remaining : $0
-Salary Average : $699,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $94,730,026
Year 13 : $43,148,589
Year 14 : $27,173,589
Year 15 : $10,568,589
Salary Average Commitment
Year 12 : $94,730,026
Year 13 : $43,148,589
Year 14 : $27,173,589
Year 15 : $10,568,589
Salary Cap with 1 Way Contract
Year 12 : $94,730,026
Year 13 : $43,148,589
Year 14 : $27,173,589
Year 15 : $10,568,589

Farm Players Salaries

Vladislav Gavrikov $422,744 (1)
Salary Remaining : $422,744
Salary Average : $422,744
Salary Average Remaining : $422,744
Caleb Jones $182,500 (3)
Salary Remaining : $182,500
Salary Average : $182,500
Salary Average Remaining : $182,500
Matt Grzelcyk $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Dean Kukan $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jimmy Schuldt $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Dmytro Timashov $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Vili Saarijarvi $93,000 (1)
Salary Remaining : $93,000
Salary Average : $93,000
Salary Average Remaining : $93,000
Martin Fehervary $88,000 (4)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Dmitri Samorukov $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jimmy Howard $71,750 (1)
Salary Remaining : $71,750
Salary Average : $71,750
Salary Average Remaining : $71,750
Justin Kloos $71,500 (1)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
Dylan Coghlan $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Otto Somppi $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Axel Jonsson-Fjallby $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 12 : $1,638,327
Year 13 : $621,833
Year 14 : $356,833
Year 15 : $88,000
Salary Average Commitment
Year 12 : $1,638,327
Year 13 : $621,833
Year 14 : $356,833
Year 15 : $88,000

Hellpeak Demons



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 2,000 - 100.00%
Level 2: 4000 - $149 - 2,821 - 70.53%
Level 3: 5000 - $148 - 2,860 - 57.19%
Level 4: 6000 - $90 - 3,583 - 59.71%
Luxury : 1000 - $400 - 628 - 62.75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,891 - 66.06%
Average Income per Game$2,558,271
Year to Date Revenue$5,116,541
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,603,305
Farm Players Total Salaries$2,217,947
Coaches Total Salaries$6,400,000
Luxury Taxe Total$1,758,966
Special Salary Cap Value$1,673,246
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,042,961
Projected Bank Account$65,042,961

Pro Players Salaries

Ryan Getzlaf $6,800,000 (1)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Anders Lee $6,450,000 (3)
-Salary Remaining : $0
-Salary Average : $6,450,000
-Salary Average Remaining : $0
Mikko Koivu $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Kevin Hayes $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Eric Staal $5,532,750 (2)
-Salary Remaining : $0
-Salary Average : $5,532,750
-Salary Average Remaining : $0
Darcy Kuemper $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Josh Bailey $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Joe Thornton $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Ilya Kovalchuk $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Justin Williams $4,200,000 (1)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Bobby Ryan $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ron Hainsey $2,980,000 (2)
-Salary Remaining : $0
-Salary Average : $2,980,000
-Salary Average Remaining : $0
Marco Scandella $2,880,000 (1)
-Salary Remaining : $0
-Salary Average : $2,880,000
-Salary Average Remaining : $0
Zack Kassian $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Nick Ritchie $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Mikko Koskinen $2,555,555 (1)
-Salary Remaining : $0
-Salary Average : $2,555,555
-Salary Average Remaining : $0
Jason Spezza $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jonathan Ericsson $2,105,000 (1)
-Salary Remaining : $0
-Salary Average : $2,105,000
-Salary Average Remaining : $0
Roman Polak $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Braydon Coburn $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Tanner Kero $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ben Gleason $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Mike Cornell $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $81,603,305
Year 13 : $27,812,750
Year 14 : $9,150,000
Year 15 : $0
Salary Average Commitment
Year 12 : $81,603,305
Year 13 : $27,812,750
Year 14 : $9,150,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $81,603,305
Year 13 : $27,812,750
Year 14 : $9,150,000
Year 15 : $0

Farm Players Salaries

Derek Ryan $310,000 (1)
Salary Remaining : $310,000
Salary Average : $310,000
Salary Average Remaining : $310,000
Antoine Roussel $240,000 (1)
Salary Remaining : $240,000
Salary Average : $240,000
Salary Average Remaining : $240,000
Troy Grosenick $192,688 (1)
Salary Remaining : $192,688
Salary Average : $192,688
Salary Average Remaining : $192,688
Lias Andersson $174,417 (2)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Michael Amadio $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Christian Fischer $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Anders Bjork $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Antti Suomela $110,009 (2)
Salary Remaining : $110,009
Salary Average : $110,009
Salary Average Remaining : $110,009
Rasmus Kupari $105,083 (4)
Salary Remaining : $105,083
Salary Average : $105,083
Salary Average Remaining : $105,083
Joseph Blandisi $93,000 (2)
Salary Remaining : $93,000
Salary Average : $93,000
Salary Average Remaining : $93,000
Matt Villalta $92,750 (3)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Morgan Frost $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Anthony Louis $80,500 (3)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Paul Cotter $79,667 (4)
Salary Remaining : $79,667
Salary Average : $79,667
Salary Average Remaining : $79,667
Austin Wagner $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Ryan Fitzgerald $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Kevin Roy $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ben Youds $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 12 : $2,217,947
Year 13 : $821,759
Year 14 : $444,333
Year 15 : $184,750
Salary Average Commitment
Year 12 : $2,217,947
Year 13 : $821,759
Year 14 : $444,333
Year 15 : $184,750

Honey Badgers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $300 - 1,910 - 95.50%
Level 2: 4000 - $200 - 3,331 - 83.28%
Level 3: 5000 - $150 - 4,070 - 81.40%
Level 4: 6000 - $90 - 5,151 - 85.84%
Luxury : 1000 - $500 - 834 - 83.36%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,295 - 84.97%
Average Income per Game$3,256,098
Year to Date Revenue$32,560,983
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,634,352
Farm Players Total Salaries$1,100,234
Coaches Total Salaries$0
Luxury Taxe Total$2,971,430
Special Salary Cap Value$1,167,018
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$290,428,785
Projected Bank Account$290,428,785

Pro Players Salaries

Alex Ovechkin $10,800,000 (1)
-Salary Remaining : $0
-Salary Average : $10,800,000
-Salary Average Remaining : $0
Kyle Connor $10,568,590 (4)
-Salary Remaining : $0
-Salary Average : $10,568,589
-Salary Average Remaining : $0
Anze Kopitar $7,303,205 (1)
-Salary Remaining : $0
-Salary Average : $7,303,205
-Salary Average Remaining : $0
Mika Zibanejad $6,900,000 (2)
-Salary Remaining : $0
-Salary Average : $6,900,000
-Salary Average Remaining : $0
Ben Bishop $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Pavel Buchnevich $6,341,152 (2)
-Salary Remaining : $0
-Salary Average : $6,341,152
-Salary Average Remaining : $0
Elias Lindholm $5,445,000 (1)
-Salary Remaining : $0
-Salary Average : $5,445,000
-Salary Average Remaining : $0
Jared Spurgeon $5,221,968 (1)
-Salary Remaining : $0
-Salary Average : $5,221,968
-Salary Average Remaining : $0
Alexander Edler $5,132,586 (1)
-Salary Remaining : $0
-Salary Average : $5,132,586
-Salary Average Remaining : $0
Charlie McAvoy $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Dougie Hamilton $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Phillip Danault $3,410,000 (1)
-Salary Remaining : $0
-Salary Average : $3,410,000
-Salary Average Remaining : $0
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $0
-Salary Average : $3,394,166
-Salary Average Remaining : $0
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $0
-Salary Average : $3,394,166
-Salary Average Remaining : $0
Nick Bjugstad $2,818,188 (1)
-Salary Remaining : $0
-Salary Average : $2,818,188
-Salary Average Remaining : $0
Alex Iafallo $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Drake Batherson $1,807,000 (4)
-Salary Remaining : $0
-Salary Average : $1,807,000
-Salary Average Remaining : $0
Clayton Keller $1,673,333 (1)
-Salary Remaining : $0
-Salary Average : $1,673,333
-Salary Average Remaining : $0
Casey Mittelstadt $1,491,666 (1)
-Salary Remaining : $0
-Salary Average : $1,491,666
-Salary Average Remaining : $0
Jake Walman $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jeremy Roy $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Jason Dickinson $845,000 (2)
-Salary Remaining : $0
-Salary Average : $845,000
-Salary Average Remaining : $0
Jonas Johansson $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $96,634,352
Year 13 : $38,855,907
Year 14 : $17,125,589
Year 15 : $17,125,589
Salary Average Commitment
Year 12 : $96,634,352
Year 13 : $38,855,907
Year 14 : $17,125,589
Year 15 : $17,125,589
Salary Cap with 1 Way Contract
Year 12 : $96,634,352
Year 13 : $38,855,907
Year 14 : $17,125,589
Year 15 : $17,125,589

Farm Players Salaries

Sam Bennett $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Nicolas Beaudin $110,500 (4)
Salary Remaining : $110,500
Salary Average : $110,500
Salary Average Remaining : $110,500
Shane Bowers $107,500 (3)
Salary Remaining : $107,500
Salary Average : $107,500
Salary Average Remaining : $107,500
Nathan Bastian $90,500 (2)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Simon Holmstrom $89,417 (4)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Taylor Raddysh $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Calvin Petersen $88,000 (4)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Morgan Geekie $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Colin Blackwell $79,900 (2)
Salary Remaining : $79,900
Salary Average : $79,900
Salary Average Remaining : $79,900
Alex Barre-Boulet $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mac Hollowell $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brandon Hagel $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 12 : $1,100,234
Year 13 : $1,100,234
Year 14 : $470,417
Year 15 : $287,917
Salary Average Commitment
Year 12 : $1,100,234
Year 13 : $1,100,234
Year 14 : $470,417
Year 15 : $287,917

JMXpress



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 2701 - $120 - 0 - 0.00%
Level 2: 3601 - $105 - 0 - 0.00%
Level 3: 4502 - $80 - 0 - 0.00%
Level 4: 6302 - $50 - 0 - 0.00%
Luxury : 900 - $255 - 0 - 0.00%
Total Capacity :18006
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,220,938
Farm Players Total Salaries$2,185,584
Coaches Total Salaries$1,400,000
Luxury Taxe Total$2,003,386
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$180,349,531
Projected Bank Account$180,349,531

Pro Players Salaries

Chris Kreider $7,750,000 (2)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Jamie Benn $7,610,772 (1)
-Salary Remaining : $0
-Salary Average : $7,610,772
-Salary Average Remaining : $0
Sean Monahan $7,140,000 (1)
-Salary Remaining : $0
-Salary Average : $7,140,000
-Salary Average Remaining : $0
Ivan Provorov $7,100,000 (2)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Patrik Laine $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Mitch Marner $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Darnell Nurse $6,050,000 (1)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Jacob Trouba $5,395,000 (1)
-Salary Remaining : $0
-Salary Average : $5,395,000
-Salary Average Remaining : $0
John Gibson $5,300,000 (1)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Brady Skjei $3,751,000 (1)
-Salary Remaining : $0
-Salary Average : $3,751,000
-Salary Average Remaining : $0
Calle Jarnkrok $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Travis Dermott $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Connor Brown $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Sean Walker $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ivan Barbashev $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Josh Leivo $1,450,000 (2)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Austin Czarnik $1,367,500 (2)
-Salary Remaining : $0
-Salary Average : $1,367,500
-Salary Average Remaining : $0
Erik Brannstrom $1,313,333 (3)
-Salary Remaining : $0
-Salary Average : $1,313,333
-Salary Average Remaining : $0
Brock McGinn $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Nic Petan $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Lucas Elvenes $903,333 (3)
-Salary Remaining : $0
-Salary Average : $903,333
-Salary Average Remaining : $0
Erik Cernak $890,000 (1)
-Salary Remaining : $0
-Salary Average : $890,000
-Salary Average Remaining : $0
Zane McIntyre $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $82,220,938
Year 13 : $38,984,166
Year 14 : $17,916,666
Year 15 : $0
Salary Average Commitment
Year 12 : $82,220,938
Year 13 : $38,984,166
Year 14 : $17,916,666
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $82,220,938
Year 13 : $38,984,166
Year 14 : $17,916,666
Year 15 : $0

Farm Players Salaries

Mike Matheson $375,100 (1)
Salary Remaining : $375,100
Salary Average : $375,100
Salary Average Remaining : $375,100
Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $342,500
Salary Average : $342,500
Salary Average Remaining : $342,500
Stephen Johns $235,000 (2)
Salary Remaining : $235,000
Salary Average : $235,000
Salary Average Remaining : $235,000
Mathieu Joseph $221,600 (3)
Salary Remaining : $221,600
Salary Average : $221,600
Salary Average Remaining : $221,600
Moritz Seider $174,417 (4)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Filip Zadina $174,417 (3)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Trent Frederic $113,750 (2)
Salary Remaining : $113,750
Salary Average : $113,750
Salary Average Remaining : $113,750
Tobias Bjornfot $105,250 (4)
Salary Remaining : $105,250
Salary Average : $105,250
Salary Average Remaining : $105,250
Miikka Salomaki $96,800 (1)
Salary Remaining : $96,800
Salary Average : $96,800
Salary Average Remaining : $96,800
Matthew Highmore $96,250 (2)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
David Gustafsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adam Mascherin $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Mikael Hakkarainen $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 12 : $2,185,584
Year 13 : $1,643,684
Year 14 : $768,184
Year 15 : $279,667
Salary Average Commitment
Year 12 : $2,185,584
Year 13 : $1,643,684
Year 14 : $768,184
Year 15 : $279,667

Kenobi



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2718 - $155 - 2,277 - 83.79%
Level 2: 3624 - $95 - 3,624 - 100.00%
Level 3: 4530 - $65 - 4,530 - 100.00%
Level 4: 6341 - $45 - 6,341 - 100.00%
Luxury : 906 - $300 - 841 - 92.83%
Total Capacity :18119
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,613 - 97.21%
Average Income per Game$2,278,764
Year to Date Revenue$11,393,822
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,170,152
Farm Players Total Salaries$1,759,320
Coaches Total Salaries$500,000
Luxury Taxe Total$7,745,816
Special Salary Cap Value$1,034,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$171,480,813
Projected Bank Account$171,480,813

Pro Players Salaries

Jake Guentzel $9,696,666 (3)
-Salary Remaining : $0
-Salary Average : $9,696,666
-Salary Average Remaining : $0
Nikita Kucherov $8,899,666 (1)
-Salary Remaining : $0
-Salary Average : $8,899,666
-Salary Average Remaining : $0
Steven Stamkos $8,898,666 (3)
-Salary Remaining : $0
-Salary Average : $8,898,666
-Salary Average Remaining : $0
Erik Karlsson $7,372,666 (2)
-Salary Remaining : $0
-Salary Average : $7,372,666
-Salary Average Remaining : $0
Ryan O'Reilly $6,999,666 (2)
-Salary Remaining : $0
-Salary Average : $6,999,666
-Salary Average Remaining : $0
Frederik Andersen $5,999,666 (1)
-Salary Remaining : $0
-Salary Average : $5,999,666
-Salary Average Remaining : $0
Jeff Petry $5,888,666 (3)
-Salary Remaining : $0
-Salary Average : $5,888,666
-Salary Average Remaining : $0
Zach Parise $5,397,666 (2)
-Salary Remaining : $0
-Salary Average : $5,397,666
-Salary Average Remaining : $0
Oscar Klefbom $4,522,666 (1)
-Salary Remaining : $0
-Salary Average : $4,522,666
-Salary Average Remaining : $0
Torey Krug $4,444,666 (3)
-Salary Remaining : $0
-Salary Average : $4,444,666
-Salary Average Remaining : $0
Nino Niederreiter $4,226,666 (1)
-Salary Remaining : $0
-Salary Average : $4,226,666
-Salary Average Remaining : $0
Jaden Schwartz $4,226,666 (2)
-Salary Remaining : $0
-Salary Average : $4,226,666
-Salary Average Remaining : $0
James van Riemsdyk $4,222,666 (1)
-Salary Remaining : $0
-Salary Average : $4,222,666
-Salary Average Remaining : $0
Cam Atkinson $4,222,666 (2)
-Salary Remaining : $0
-Salary Average : $4,222,666
-Salary Average Remaining : $0
Travis Zajac $3,301,666 (1)
-Salary Remaining : $0
-Salary Average : $3,301,666
-Salary Average Remaining : $0
Jonathan Bernier $3,270,000 (1)
-Salary Remaining : $0
-Salary Average : $3,270,000
-Salary Average Remaining : $0
Danny DeKeyser $2,793,666 (2)
-Salary Remaining : $0
-Salary Average : $2,793,666
-Salary Average Remaining : $0
Nikita Zadorov $2,744,666 (2)
-Salary Remaining : $0
-Salary Average : $2,744,666
-Salary Average Remaining : $0
Zach Hyman $2,252,666 (2)
-Salary Remaining : $0
-Salary Average : $2,252,666
-Salary Average Remaining : $0
Jay Beagle $1,592,666 (1)
-Salary Remaining : $0
-Salary Average : $1,592,666
-Salary Average Remaining : $0
Mirco Mueller $1,500,666 (1)
-Salary Remaining : $0
-Salary Average : $1,500,666
-Salary Average Remaining : $0
Carl Gunnarsson $1,150,000 (1)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Alex DeBrincat $894,166 (1)
-Salary Remaining : $0
-Salary Average : $894,166
-Salary Average Remaining : $0
Radim Simek $650,666 (1)
-Salary Remaining : $0
-Salary Average : $650,666
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 12 : $105,170,152
Year 13 : $64,938,992
Year 14 : $28,928,664
Year 15 : $0
Salary Average Commitment
Year 12 : $105,170,152
Year 13 : $64,938,992
Year 14 : $28,928,664
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $105,170,152
Year 13 : $64,938,992
Year 14 : $28,928,664
Year 15 : $0

Farm Players Salaries

Derek Grant $220,167 (1)
Salary Remaining : $220,167
Salary Average : $220,167
Salary Average Remaining : $220,167
Devan Dubnyk $161,167 (1)
Salary Remaining : $161,167
Salary Average : $161,167
Salary Average Remaining : $161,167
Blake Lizotte $150,167 (1)
Salary Remaining : $150,167
Salary Average : $150,167
Salary Average Remaining : $150,167
Carson Soucy $139,867 (4)
Salary Remaining : $139,867
Salary Average : $139,867
Salary Average Remaining : $139,867
Dominik Simon $126,467 (2)
Salary Remaining : $126,467
Salary Average : $126,467
Salary Average Remaining : $126,467
Colton Sceviour $121,167 (2)
Salary Remaining : $121,167
Salary Average : $121,167
Salary Average Remaining : $121,167
Ville Husso $100,367 (1)
Salary Remaining : $100,367
Salary Average : $100,367
Salary Average Remaining : $100,367
Sean Day $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Jack Studnicka $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Mason Marchment $77,767 (3)
Salary Remaining : $77,767
Salary Average : $77,767
Salary Average Remaining : $77,767
Remi Elie $77,000 (1)
Salary Remaining : $77,000
Salary Average : $77,000
Salary Average Remaining : $77,000
Francis Perron $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Anton Forsberg $70,067 (2)
Salary Remaining : $70,067
Salary Average : $70,067
Salary Average Remaining : $70,067
Samuel Morin $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Darren Raddysh $65,067 (1)
Salary Remaining : $65,067
Salary Average : $65,067
Salary Average Remaining : $65,067
Jake Bischoff $65,067 (1)
Salary Remaining : $65,067
Salary Average : $65,067
Salary Average Remaining : $65,067
Gavin Bayreuther $65,067 (1)
Salary Remaining : $65,067
Salary Average : $65,067
Salary Average Remaining : $65,067
Total Farm Players17
Salary Commitment
Year 12 : $1,759,320
Year 13 : $855,251
Year 14 : $303,967
Year 15 : $139,867
Salary Average Commitment
Year 12 : $1,759,320
Year 13 : $855,251
Year 14 : $303,967
Year 15 : $139,867

Leopards



Arena Capacity - Ticket Price
Attendance - %

Arena NameLake Titicaca
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,282,373
Farm Players Total Salaries$2,482,704
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$9,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$186,981,757
Projected Bank Account$186,981,757

Pro Players Salaries

Sidney Crosby $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Brock Nelson $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Christian Dvorak $5,321,000 (1)
-Salary Remaining : $0
-Salary Average : $5,321,000
-Salary Average Remaining : $0
Max Domi $5,102,500 (1)
-Salary Remaining : $0
-Salary Average : $5,102,500
-Salary Average Remaining : $0
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Nikita Gusev $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jake Muzzin $4,499,000 (1)
-Salary Remaining : $0
-Salary Average : $4,499,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $4,227,437 (4)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Keith Yandle $4,227,436 (2)
-Salary Remaining : $0
-Salary Average : $4,227,436
-Salary Average Remaining : $0
Martin Jones $4,225,000 (1)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Noah Hanifin $4,150,000 (3)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Troy Stecher $3,123,000 (2)
-Salary Remaining : $0
-Salary Average : $3,123,000
-Salary Average Remaining : $0
Craig Smith $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Nick Jensen $2,257,000 (1)
-Salary Remaining : $0
-Salary Average : $2,257,000
-Salary Average Remaining : $0
Mattias Janmark $1,750,000 (4)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dominik Kahun $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Richard Panik $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joakim Nordstrom $1,250,000 (4)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Vladimir Sobotka $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Matt Roy $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Nic Dowd $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Anthony Stolarz $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $76,282,373
Year 13 : $48,677,873
Year 14 : $19,077,437
Year 15 : $8,927,437
Salary Average Commitment
Year 12 : $76,282,373
Year 13 : $48,677,873
Year 14 : $19,077,437
Year 15 : $8,927,437
Salary Cap with 1 Way Contract
Year 12 : $76,282,373
Year 13 : $48,677,873
Year 14 : $19,077,437
Year 15 : $8,927,437

Farm Players Salaries

Rasmus Andersson $300,000 (4)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Corey Perry $245,000 (1)
Salary Remaining : $245,000
Salary Average : $245,000
Salary Average Remaining : $245,000
Jordan Martinook $160,000 (3)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Cory Schneider $145,700 (1)
Salary Remaining : $145,700
Salary Average : $145,700
Salary Average Remaining : $145,700
Carter Verhaeghe $139,505 (3)
Salary Remaining : $139,505
Salary Average : $139,505
Salary Average Remaining : $139,505
Ilya Lyubushkin $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Nick Cousins $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Brennan Menell $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Matthew Peca $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Sam Lafferty $92,750 (3)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Ivan Chekhovich $90,333 (3)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Kasimir Kaskisuo $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Aleksi Saarela $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Dmitry Sokolov $83,000 (2)
Salary Remaining : $83,000
Salary Average : $83,000
Salary Average Remaining : $83,000
Kevin Stenlund $80,700 (2)
Salary Remaining : $80,700
Salary Average : $80,700
Salary Average Remaining : $80,700
Gabriel Fontaine $80,700 (2)
Salary Remaining : $80,700
Salary Average : $80,700
Salary Average Remaining : $80,700
Pierre Engvall $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
William Lagesson $75,833 (1)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Ty Ronning $75,083 (2)
Salary Remaining : $75,083
Salary Average : $75,083
Salary Average Remaining : $75,083
Jani Hakanpaa $70,100 (1)
Salary Remaining : $70,100
Salary Average : $70,100
Salary Average Remaining : $70,100
Mikhail Maltsev $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Sean Durzi $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 12 : $2,482,704
Year 13 : $1,307,071
Year 14 : $987,588
Year 15 : $300,000
Salary Average Commitment
Year 12 : $2,482,704
Year 13 : $1,307,071
Year 14 : $987,588
Year 15 : $300,000

Nokians



Arena Capacity - Ticket Price
Attendance - %

Arena NameNokia Centre
Level 1: 2997 - $140 - 2,359 - 78.70%
Level 2: 3996 - $120 - 3,136 - 78.47%
Level 3: 4995 - $75 - 4,995 - 100.00%
Level 4: 6992 - $40 - 6,992 - 100.00%
Luxury : 999 - $260 - 992 - 99.30%
Total Capacity :19979
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,473 - 92.46%
Average Income per Game$2,411,826
Year to Date Revenue$4,823,651
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,959,067
Farm Players Total Salaries$2,706,775
Coaches Total Salaries$0
Luxury Taxe Total$500,684
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$279,236,807
Projected Bank Account$279,236,807

Pro Players Salaries

Nicklas Backstrom $7,900,000 (1)
-Salary Remaining : $0
-Salary Average : $7,900,000
-Salary Average Remaining : $0
Sebastian Aho $7,150,000 (3)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
David Pastrnak $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Nazem Kadri $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Corey Crawford $6,050,000 (2)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Esa Lindell $4,675,000 (2)
-Salary Remaining : $0
-Salary Average : $4,675,000
-Salary Average Remaining : $0
Nick Foligno $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
John Marino $4,393,234 (1)
-Salary Remaining : $0
-Salary Average : $4,393,234
-Salary Average Remaining : $0
Nick Leddy $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Leo Komarov $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Anton Stralman $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Vladislav Namestnikov $2,300,000 (2)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Scott Mayfield $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Mike Reilly $2,025,000 (2)
-Salary Remaining : $0
-Salary Average : $2,025,000
-Salary Average Remaining : $0
Lawson Crouse $1,602,500 (1)
-Salary Remaining : $0
-Salary Average : $1,602,500
-Salary Average Remaining : $0
Linus Ullmark $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Johan Larsson $1,525,000 (1)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Colton Sissons $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jonas Siegenthaler $888,333 (1)
-Salary Remaining : $0
-Salary Average : $888,333
-Salary Average Remaining : $0
Teddy Blueger $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $76,959,067
Year 13 : $32,200,000
Year 14 : $7,150,000
Year 15 : $0
Salary Average Commitment
Year 12 : $76,959,067
Year 13 : $32,200,000
Year 14 : $7,150,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $76,959,067
Year 13 : $32,200,000
Year 14 : $7,150,000
Year 15 : $0

Farm Players Salaries

Will Butcher $377,500 (4)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Antti Raanta $330,000 (2)
Salary Remaining : $330,000
Salary Average : $330,000
Salary Average Remaining : $330,000
Dan Vladar $211,000 (1)
Salary Remaining : $211,000
Salary Average : $211,000
Salary Average Remaining : $211,000
Tucker Poolman $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Kristian Vesalainen $146,083 (3)
Salary Remaining : $146,083
Salary Average : $146,083
Salary Average Remaining : $146,083
Lucas Wallmark $138,500 (3)
Salary Remaining : $138,500
Salary Average : $138,500
Salary Average Remaining : $138,500
Jake Bean $136,333 (2)
Salary Remaining : $136,333
Salary Average : $136,333
Salary Average Remaining : $136,333
Zach Aston-Reese $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Derrick Pouliot $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Henri Jokiharju $127,917 (2)
Salary Remaining : $127,917
Salary Average : $127,917
Salary Average Remaining : $127,917
Vladislav Kamenev $103,276 (1)
Salary Remaining : $103,276
Salary Average : $103,276
Salary Average Remaining : $103,276
Valentin Zykov $94,000 (1)
Salary Remaining : $94,000
Salary Average : $94,000
Salary Average Remaining : $94,000
William Carrier $94,000 (1)
Salary Remaining : $94,000
Salary Average : $94,000
Salary Average Remaining : $94,000
Brandon Hickey $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Givani Smith $91,333 (2)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Michael Dipietro $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Andreas Borgman $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Gabriel Carlsson $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Warren Foegele $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players19
Salary Commitment
Year 12 : $2,706,775
Year 13 : $1,528,749
Year 14 : $753,166
Year 15 : $377,500
Salary Average Commitment
Year 12 : $2,706,775
Year 13 : $1,528,749
Year 14 : $753,166
Year 15 : $377,500

Philly



Arena Capacity - Ticket Price
Attendance - %

Arena NameCheese Cake Factory
Level 1: 3010 - $150 - 2,492 - 82.77%
Level 2: 4013 - $100 - 4,013 - 100.00%
Level 3: 5017 - $70 - 4,962 - 98.89%
Level 4: 7023 - $50 - 6,840 - 97.39%
Luxury : 1003 - $240 - 1,003 - 100.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,309 - 96.22%
Average Income per Game$2,540,487
Year to Date Revenue$5,080,974
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,534,009
Farm Players Total Salaries$2,800,105
Coaches Total Salaries$2,600,000
Luxury Taxe Total$3,508,702
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$156,235,884
Projected Bank Account$156,235,884

Pro Players Salaries

Taylor Hall $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Dylan Larkin $8,800,800 (2)
-Salary Remaining : $0
-Salary Average : $8,800,800
-Salary Average Remaining : $0
Oliver Ekman-Larsson $6,700,500 (1)
-Salary Remaining : $0
-Salary Average : $6,700,500
-Salary Average Remaining : $0
Evgeny Kuznetsov $6,510,800 (2)
-Salary Remaining : $0
-Salary Average : $6,510,800
-Salary Average Remaining : $0
Petr Mrazek $5,500,500 (1)
-Salary Remaining : $0
-Salary Average : $5,500,500
-Salary Average Remaining : $0
Tom Wilson $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jeff Carter $4,300,500 (1)
-Salary Remaining : $0
-Salary Average : $4,300,500
-Salary Average Remaining : $0
Jakub Vrana $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Nico Hischier $3,775,000 (1)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Olli Maatta $3,555,555 (4)
-Salary Remaining : $0
-Salary Average : $3,555,555
-Salary Average Remaining : $0
Micheal Ferland $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jakob Chychrun $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jake McCabe $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Alexander Kerfoot $3,063,888 (2)
-Salary Remaining : $0
-Salary Average : $3,063,888
-Salary Average Remaining : $0
Cale Makar $2,854,166 (2)
-Salary Remaining : $0
-Salary Average : $2,854,166
-Salary Average Remaining : $0
Andrew Mangiapane $2,500,500 (2)
-Salary Remaining : $0
-Salary Average : $2,500,500
-Salary Average Remaining : $0
Oscar Fantenberg $1,770,900 (2)
-Salary Remaining : $0
-Salary Average : $1,770,900
-Salary Average Remaining : $0
Noel Acciari $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Nate Thompson $1,200,900 (2)
-Salary Remaining : $0
-Salary Average : $1,200,900
-Salary Average Remaining : $0
Ryan Lindgren $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Pavel Francouz $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $81,534,009
Year 13 : $47,857,509
Year 14 : $6,755,555
Year 15 : $3,555,555
Salary Average Commitment
Year 12 : $81,534,009
Year 13 : $47,857,509
Year 14 : $6,755,555
Year 15 : $3,555,555
Salary Cap with 1 Way Contract
Year 12 : $81,534,009
Year 13 : $47,857,509
Year 14 : $6,755,555
Year 15 : $3,555,555

Farm Players Salaries

Dylan Sikura $300,000 (3)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Danton Heinen $210,000 (3)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Brendan Lemieux $205,050 (2)
Salary Remaining : $205,050
Salary Average : $205,050
Salary Average Remaining : $205,050
David Pope $143,750 (1)
Salary Remaining : $143,750
Salary Average : $143,750
Salary Average Remaining : $143,750
Tage Thompson $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Logan O'Connor $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Matthew Phillips $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Sam Montembeault $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Alex Nedeljkovic $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ryan MacInnis $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Josh Mahura $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Stelio Mattheos $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rasmus Asplund $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Egor Korshkov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Fabian Zetterlund $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Chlapik $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Nico Sturm $88,889 (1)
Salary Remaining : $88,889
Salary Average : $88,889
Salary Average Remaining : $88,889
Brendan Guhle $88,833 (1)
Salary Remaining : $88,833
Salary Average : $88,833
Salary Average Remaining : $88,833
Mikhail Vorobyev $87,000 (1)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Hunter Miska $87,000 (1)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Yakov Trenin $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Luke Green $83,833 (2)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Filip Larsson $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Luke Philp $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Teemu Kivihalme $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 12 : $2,800,105
Year 13 : $1,893,883
Year 14 : $695,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,800,105
Year 13 : $1,893,883
Year 14 : $695,000
Year 15 : $0

Poutiners



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 3191 - $90 - 2,714 - 85.04%
Level 2: 4255 - $80 - 4,183 - 98.31%
Level 3: 5318 - $53 - 5,318 - 100.00%
Level 4: 7446 - $40 - 6,924 - 92.99%
Luxury : 1064 - $206 - 1,064 - 100.00%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,203 - 94.96%
Average Income per Game$2,021,711
Year to Date Revenue$4,043,422
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,143,960
Farm Players Total Salaries$1,609,125
Coaches Total Salaries$0
Luxury Taxe Total$203,168
Special Salary Cap Value$5,950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,520,889
Projected Bank Account$10,520,889

Pro Players Salaries

Roman Josi $11,250,000 (1)
-Salary Remaining : $0
-Salary Average : $11,250,000
-Salary Average Remaining : $0
Patrice Bergeron $9,300,000 (2)
-Salary Remaining : $0
-Salary Average : $9,300,000
-Salary Average Remaining : $0
Ryan Ellis $8,750,000 (1)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Patrick Kane $7,400,000 (1)
-Salary Remaining : $0
-Salary Average : $7,400,000
-Salary Average Remaining : $0
Bryan Little $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Jaroslav Halak $4,950,000 (1)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Nikita Zaitsev $4,344,000 (1)
-Salary Remaining : $0
-Salary Average : $4,344,000
-Salary Average Remaining : $0
Tyler Toffoli $4,227,437 (2)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Derek Forbort $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ondrej Palat $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Frank Vatrano $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Adam Lowry $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Anthony Duclair $1,808,563 (1)
-Salary Remaining : $0
-Salary Average : $1,808,563
-Salary Average Remaining : $0
Yanni Gourde $1,550,000 (3)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Cedric Paquette $1,520,000 (3)
-Salary Remaining : $0
-Salary Average : $1,520,000
-Salary Average Remaining : $0
Jacob de La Rose $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jake Oettinger $1,387,500 (3)
-Salary Remaining : $0
-Salary Average : $1,387,500
-Salary Average Remaining : $0
Austin Watson $1,357,800 (1)
-Salary Remaining : $0
-Salary Average : $1,357,800
-Salary Average Remaining : $0
Luke Schenn $1,310,327 (1)
-Salary Remaining : $0
-Salary Average : $1,310,327
-Salary Average Remaining : $0
Dennis Gilbert $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Filip Hronek $913,333 (2)
-Salary Remaining : $0
-Salary Average : $913,333
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $80,143,960
Year 13 : $25,973,270
Year 14 : $7,207,500
Year 15 : $0
Salary Average Commitment
Year 12 : $80,143,960
Year 13 : $25,973,270
Year 14 : $7,207,500
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $80,143,960
Year 13 : $25,973,270
Year 14 : $7,207,500
Year 15 : $0

Farm Players Salaries

Zach Senyshyn $128,833 (1)
Salary Remaining : $128,833
Salary Average : $128,833
Salary Average Remaining : $128,833
Noah Juulsen $106,333 (1)
Salary Remaining : $106,333
Salary Average : $106,333
Salary Average Remaining : $106,333
Nicolas Aube-Kubel $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Malcolm Subban $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Kasper Bjorkqvist $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Bunting $92,182 (2)
Salary Remaining : $92,182
Salary Average : $92,182
Salary Average Remaining : $92,182
Keegan Kolesar $90,500 (1)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Brandon Crawley $86,667 (1)
Salary Remaining : $86,667
Salary Average : $86,667
Salary Average Remaining : $86,667
Calvin Pickard $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Michael Dal Colle $82,861 (2)
Salary Remaining : $82,861
Salary Average : $82,861
Salary Average Remaining : $82,861
Otto Koivula $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Yegor Rykov $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joe Morrow $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Michael Sgarbossa $74,000 (2)
Salary Remaining : $74,000
Salary Average : $74,000
Salary Average Remaining : $74,000
Mark Alt $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Dylan Blujus $72,500 (2)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Anthony Greco $70,875 (2)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Daniel Audette $70,875 (2)
Salary Remaining : $70,875
Salary Average : $70,875
Salary Average Remaining : $70,875
Gabriel Dumont $68,500 (1)
Salary Remaining : $68,500
Salary Average : $68,500
Salary Average Remaining : $68,500
Total Farm Players19
Salary Commitment
Year 12 : $1,609,126
Year 13 : $1,033,292
Year 14 : $330,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,609,126
Year 13 : $1,033,292
Year 14 : $330,000
Year 15 : $0

Primetime



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $138 - 2,000 - 100.00%
Level 2: 4000 - $88 - 4,000 - 100.00%
Level 3: 5000 - $68 - 5,000 - 100.00%
Level 4: 6000 - $38 - 6,000 - 100.00%
Luxury : 1000 - $248 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,151,560
Year to Date Revenue$12,909,360
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,610,670
Farm Players Total Salaries$1,447,680
Coaches Total Salaries$7,600,000
Luxury Taxe Total$878,748
Special Salary Cap Value-$108,928
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,656,269
Projected Bank Account$102,656,269

Pro Players Salaries

Brent Burns $8,561,342 (2)
-Salary Remaining : $0
-Salary Average : $8,561,342
-Salary Average Remaining : $0
Tyler Seguin $8,265,800 (1)
-Salary Remaining : $0
-Salary Average : $8,265,800
-Salary Average Remaining : $0
Kris Letang (Out of Payroll) $7,828,704 (2)
-Salary Remaining : $0
-Salary Average : $7,828,704
-Salary Average Remaining : $0
John Tavares $7,312,200 (3)
-Salary Remaining : $0
-Salary Average : $7,312,200
-Salary Average Remaining : $0
Jonathan Toews $7,298,655 (1)
-Salary Remaining : $0
-Salary Average : $7,298,655
-Salary Average Remaining : $0
Brandon Saad $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Carl Soderberg $4,680,000 (1)
-Salary Remaining : $0
-Salary Average : $4,680,000
-Salary Average Remaining : $0
Robin Lehner $4,606,875 (3)
-Salary Remaining : $0
-Salary Average : $4,606,875
-Salary Average Remaining : $0
Patrik Nemeth $4,227,437 (1)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Jay Bouwmeester $4,227,437 (2)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Dustin Brown $4,227,437 (2)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Travis Hamonic $4,227,437 (1)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
Anthony DeAngelo $4,227,437 (1)
-Salary Remaining : $0
-Salary Average : $4,227,437
-Salary Average Remaining : $0
William Nylander $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $0
-Salary Average : $3,575,000
-Salary Average Remaining : $0
Andy Greene $3,140,233 (2)
-Salary Remaining : $0
-Salary Average : $3,140,233
-Salary Average Remaining : $0
Jesper Fast $1,527,000 (1)
-Salary Remaining : $0
-Salary Average : $1,527,000
-Salary Average Remaining : $0
Matt Calvert $1,419,000 (1)
-Salary Remaining : $0
-Salary Average : $1,419,000
-Salary Average Remaining : $0
Luke Glendening $1,387,380 (2)
-Salary Remaining : $0
-Salary Average : $1,387,380
-Salary Average Remaining : $0
David Kampf $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Lawrence Pilut $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Joonas Korpisalo $1,025,000 (2)
-Salary Remaining : $0
-Salary Average : $1,025,000
-Salary Average Remaining : $0
Victor Olofsson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mark Letestu $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Francois Beauchemin $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 12 : $95,439,374
Year 13 : $50,591,608
Year 14 : $11,919,075
Year 15 : $0
Salary Average Commitment
Year 12 : $95,439,374
Year 13 : $50,591,608
Year 14 : $11,919,075
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $95,439,374
Year 13 : $50,591,608
Year 14 : $11,919,075
Year 15 : $0

Farm Players Salaries

Joel Kiviranta $201,167 (1)
Salary Remaining : $201,167
Salary Average : $201,167
Salary Average Remaining : $201,167
Joseph Veleno $121,292 (4)
Salary Remaining : $121,292
Salary Average : $121,292
Salary Average Remaining : $121,292
Joey Keane $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nicolas Meloche $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kale Clague $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Collin Delia $80,800 (2)
Salary Remaining : $80,800
Salary Average : $80,800
Salary Average Remaining : $80,800
Martin Pospisil $70,001 (1)
Salary Remaining : $70,001
Salary Average : $70,001
Salary Average Remaining : $70,001
Matiss Kivlenieks $70,001 (3)
Salary Remaining : $70,001
Salary Average : $70,001
Salary Average Remaining : $70,001
Kyle Capobianco $70,001 (1)
Salary Remaining : $70,001
Salary Average : $70,001
Salary Average Remaining : $70,001
Adam Huska $70,001 (3)
Salary Remaining : $70,001
Salary Average : $70,001
Salary Average Remaining : $70,001
Jacob Bryson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Thomas Gregoire $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Gage Quinney $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brett Murray $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Trevor Moore $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Par Lindholm $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Casey DeSmith $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 12 : $1,447,680
Year 13 : $804,011
Year 14 : $563,794
Year 15 : $121,292
Salary Average Commitment
Year 12 : $1,447,680
Year 13 : $804,011
Year 14 : $563,794
Year 15 : $121,292

Rampage



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,521,666
Farm Players Total Salaries$2,590,521
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,087,413
Projected Bank Account$99,087,413

Pro Players Salaries

Jordan Staal $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Timo Meier $5,350,000 (3)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Mattias Ekholm $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Thomas Greiss $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Derick Brassard $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Brian Boyle $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Cam Talbot $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Brayden McNabb $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dmitry Kulikov $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Mikkel Boedker $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Ryan Strome $3,700,000 (1)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Darren Helm $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Travis Sanheim $3,400,000 (4)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Marcus Pettersson $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Jared McCann $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Johnny Boychuk $2,350,000 (2)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Trevor van Riemsdyk $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Tyler Ennis $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Andreas Englund $1,250,000 (4)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Jeremy Lauzon $871,666 (1)
-Salary Remaining : $0
-Salary Average : $871,666
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 12 : $69,521,666
Year 13 : $34,950,000
Year 14 : $28,300,000
Year 15 : $14,250,000
Salary Average Commitment
Year 12 : $69,521,666
Year 13 : $34,950,000
Year 14 : $28,300,000
Year 15 : $14,250,000
Salary Cap with 1 Way Contract
Year 12 : $69,521,666
Year 13 : $34,950,000
Year 14 : $28,300,000
Year 15 : $14,250,000

Farm Players Salaries

Laurent Brossoit $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Matt Beleskey $230,000 (1)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Vitaly Kravtsov $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Aleksi Heponiemi $177,500 (3)
Salary Remaining : $177,500
Salary Average : $177,500
Salary Average Remaining : $177,500
Sonny Milano $170,000 (4)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Frederick Gaudreau $154,321 (2)
Salary Remaining : $154,321
Salary Average : $154,321
Salary Average Remaining : $154,321
Jordan Weal $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Matt Martin $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Cal Foote $142,500 (2)
Salary Remaining : $142,500
Salary Average : $142,500
Salary Average Remaining : $142,500
Frederik Gauthier $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Brendan Leipsic $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nick Paul $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Justin Kirkland $97,200 (4)
Salary Remaining : $97,200
Salary Average : $97,200
Salary Average Remaining : $97,200
Zack MacEwen $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jansen Harkins $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Andrew Hammond $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Alex Formenton $88,833 (3)
Salary Remaining : $88,833
Salary Average : $88,833
Salary Average Remaining : $88,833
Christian Jaros $80,167 (1)
Salary Remaining : $80,167
Salary Average : $80,167
Salary Average Remaining : $80,167
Joseph Woll $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players19
Salary Commitment
Year 12 : $2,590,521
Year 13 : $2,087,854
Year 14 : $1,451,033
Year 15 : $602,200
Salary Average Commitment
Year 12 : $2,590,521
Year 13 : $2,087,854
Year 14 : $1,451,033
Year 15 : $602,200

Roaches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $300 - 1,580 - 79.02%
Level 2: 4000 - $200 - 2,784 - 69.59%
Level 3: 5000 - $150 - 3,472 - 69.44%
Level 4: 6000 - $90 - 4,504 - 75.07%
Luxury : 1000 - $500 - 689 - 68.94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,030 - 72.39%
Average Income per Game$3,429,596
Year to Date Revenue$34,295,956
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,880,166
Farm Players Total Salaries$1,634,900
Coaches Total Salaries$0
Luxury Taxe Total$3,866,174
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$206,443,068
Projected Bank Account$206,443,068

Pro Players Salaries

Evgeni Malkin $9,090,000 (2)
-Salary Remaining : $0
-Salary Average : $9,090,000
-Salary Average Remaining : $0
Drew Doughty $8,878,000 (2)
-Salary Remaining : $0
-Salary Average : $8,878,000
-Salary Average Remaining : $0
Tuukka Rask $8,301,000 (2)
-Salary Remaining : $0
-Salary Average : $8,301,000
-Salary Average Remaining : $0
Johnny Gaudreau $7,700,000 (2)
-Salary Remaining : $0
-Salary Average : $7,700,000
-Salary Average Remaining : $0
Mike Hoffman $6,215,000 (2)
-Salary Remaining : $0
-Salary Average : $6,215,000
-Salary Average Remaining : $0
Jordan Binnington $5,675,000 (2)
-Salary Remaining : $0
-Salary Average : $5,675,000
-Salary Average Remaining : $0
Logan Couture $5,588,000 (2)
-Salary Remaining : $0
-Salary Average : $5,588,000
-Salary Average Remaining : $0
Kyle Palmieri $5,290,000 (2)
-Salary Remaining : $0
-Salary Average : $5,290,000
-Salary Average Remaining : $0
Artem Anisimov $3,555,000 (1)
-Salary Remaining : $0
-Salary Average : $3,555,000
-Salary Average Remaining : $0
Colin Wilson $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Ben Chiarot $2,775,000 (2)
-Salary Remaining : $0
-Salary Average : $2,775,000
-Salary Average Remaining : $0
James Neal $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Kris Russell $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Calvin de Haan $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Blake Comeau $2,029,000 (1)
-Salary Remaining : $0
-Salary Average : $2,029,000
-Salary Average Remaining : $0
Deryk Engelland $1,830,000 (1)
-Salary Remaining : $0
-Salary Average : $1,830,000
-Salary Average Remaining : $0
Pierre-Edouard Bellemare $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Korbinian Holzer $1,315,000 (1)
-Salary Remaining : $0
-Salary Average : $1,315,000
-Salary Average Remaining : $0
Tim Schaller $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Brad Richardson $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Martin Marincin $1,215,000 (1)
-Salary Remaining : $0
-Salary Average : $1,215,000
-Salary Average Remaining : $0
Carter Rowney $1,150,000 (1)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Kailer Yamamoto $1,124,166 (2)
-Salary Remaining : $0
-Salary Average : $1,124,166
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $86,880,166
Year 13 : $60,636,166
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $86,880,166
Year 13 : $60,636,166
Year 14 : $0
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $86,880,166
Year 13 : $60,636,166
Year 14 : $0
Year 15 : $0

Farm Players Salaries

Alex Galchenyuk $240,000 (1)
Salary Remaining : $240,000
Salary Average : $240,000
Salary Average Remaining : $240,000
Cody Eakin $148,900 (1)
Salary Remaining : $148,900
Salary Average : $148,900
Salary Average Remaining : $148,900
Charles Hudon $132,000 (2)
Salary Remaining : $132,000
Salary Average : $132,000
Salary Average Remaining : $132,000
Cal Clutterbuck $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Ryan Carpenter $124,000 (1)
Salary Remaining : $124,000
Salary Average : $124,000
Salary Average Remaining : $124,000
Michael Grabner $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Brandon Pirri $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Chad Ruhwedel $95,500 (1)
Salary Remaining : $95,500
Salary Average : $95,500
Salary Average Remaining : $95,500
Gustav Lindstrom $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kevin Rooney $92,000 (1)
Salary Remaining : $92,000
Salary Average : $92,000
Salary Average Remaining : $92,000
Lukas Jasek $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Adam Werner $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Louis Domingue $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jonathan Ang $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Lean Bergmann $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 12 : $1,634,900
Year 13 : $224,500
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $1,634,900
Year 13 : $224,500
Year 14 : $0
Year 15 : $0

Samurai



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $125 - 2,000 - 100.00%
Level 2: 4000 - $100 - 4,000 - 100.00%
Level 3: 5000 - $75 - 5,000 - 100.00%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,272,250
Year to Date Revenue$18,178,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,395,780
Farm Players Total Salaries$2,086,366
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,086,810
Projected Bank Account$82,086,810

Pro Players Salaries

Brendan Gallagher $6,425,505 (2)
-Salary Remaining : $0
-Salary Average : $6,425,505
-Salary Average Remaining : $0
Jaccob Slavin $6,337,212 (3)
-Salary Remaining : $0
-Salary Average : $6,337,212
-Salary Average Remaining : $0
Viktor Arvidsson $5,494,815 (2)
-Salary Remaining : $0
-Salary Average : $5,494,815
-Salary Average Remaining : $0
Jakob Silfverberg $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
David Perron $5,267,500 (2)
-Salary Remaining : $0
-Salary Average : $5,267,500
-Salary Average Remaining : $0
Anton Khudobin $4,985,000 (1)
-Salary Remaining : $0
-Salary Average : $4,985,000
-Salary Average Remaining : $0
Boone Jenner $4,877,046 (1)
-Salary Remaining : $0
-Salary Average : $4,877,046
-Salary Average Remaining : $0
Adam Henrique $4,811,700 (3)
-Salary Remaining : $0
-Salary Average : $4,811,700
-Salary Average Remaining : $0
Charlie Coyle $4,462,000 (1)
-Salary Remaining : $0
-Salary Average : $4,462,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $3,972,556 (1)
-Salary Remaining : $0
-Salary Average : $3,972,556
-Salary Average Remaining : $0
Cam Fowler $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Andrew Copp $3,364,900 (4)
-Salary Remaining : $0
-Salary Average : $3,364,900
-Salary Average Remaining : $0
Dylan DeMelo $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Justin Braun $2,933,422 (1)
-Salary Remaining : $0
-Salary Average : $2,933,422
-Salary Average Remaining : $0
Jonathon Merrill $2,881,172 (1)
-Salary Remaining : $0
-Salary Average : $2,881,172
-Salary Average Remaining : $0
MacKenzie Weegar $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Curtis McElhinney $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Michal Kempny $2,058,952 (1)
-Salary Remaining : $0
-Salary Average : $2,058,952
-Salary Average Remaining : $0
Riley Sheahan $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Josh Archibald $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Riley Nash $1,150,000 (1)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Carl Grundstrom $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Max Comtois $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Chris Driedger $924,000 (2)
-Salary Remaining : $0
-Salary Average : $924,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 12 : $82,395,780
Year 13 : $36,950,632
Year 14 : $14,513,812
Year 15 : $3,364,900
Salary Average Commitment
Year 12 : $82,395,780
Year 13 : $36,950,632
Year 14 : $14,513,812
Year 15 : $3,364,900
Salary Cap with 1 Way Contract
Year 12 : $82,395,780
Year 13 : $36,950,632
Year 14 : $14,513,812
Year 15 : $3,364,900

Farm Players Salaries

Igor Shesterkin $377,500 (2)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Joonas Donskoi $328,349 (2)
Salary Remaining : $328,349
Salary Average : $328,349
Salary Average Remaining : $328,349
Miles Wood $260,000 (1)
Salary Remaining : $260,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Owen Tippett $159,667 (3)
Salary Remaining : $159,667
Salary Average : $159,667
Salary Average Remaining : $159,667
Logan Shaw $124,369 (2)
Salary Remaining : $124,369
Salary Average : $124,369
Salary Average Remaining : $124,369
Riley Barber $97,200 (2)
Salary Remaining : $97,200
Salary Average : $97,200
Salary Average Remaining : $97,200
Antoine Morand $92,750 (3)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Brett Leason $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Michael Anderson $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cale Fleury $88,333 (2)
Salary Remaining : $88,333
Salary Average : $88,333
Salary Average Remaining : $88,333
Nicolas Hague $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
J.C. Beaudin $77,865 (2)
Salary Remaining : $77,865
Salary Average : $77,865
Salary Average Remaining : $77,865
Lane Pederson $76,500 (2)
Salary Remaining : $76,500
Salary Average : $76,500
Salary Average Remaining : $76,500
Pheonix Copley $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Dysin Mayo $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 12 : $2,086,366
Year 13 : $1,671,366
Year 14 : $431,250
Year 15 : $0
Salary Average Commitment
Year 12 : $2,086,366
Year 13 : $1,671,366
Year 14 : $431,250
Year 15 : $0

Sheep



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Moai
Level 1: 3191 - $150 - 2,609 - 81.75%
Level 2: 4255 - $100 - 4,068 - 95.61%
Level 3: 5318 - $75 - 5,138 - 96.62%
Level 4: 7446 - $45 - 6,544 - 87.89%
Luxury : 1064 - $250 - 1,053 - 98.92%
Total Capacity :21274
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,411 - 91.24%
Average Income per Game$2,594,135
Year to Date Revenue$5,188,270
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,752,500
Farm Players Total Salaries$2,619,375
Coaches Total Salaries$0
Luxury Taxe Total$5,146,482
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$166,012,327
Projected Bank Account$166,012,327

Pro Players Salaries

Nathan MacKinnon $10,500,000 (3)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Victor Hedman $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Brad Marchand $9,000,000 (2)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Auston Matthews $8,800,000 (4)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Travis Konecny $6,215,000 (1)
-Salary Remaining : $0
-Salary Average : $6,215,000
-Salary Average Remaining : $0
Mackenzie Blackwood $6,050,000 (1)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Colton Parayko $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Jake Gardiner $5,200,000 (1)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Kevin Fiala $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Erik Johnson $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Justin Faulk $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Juuse Saros $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marcus Foligno $1,425,000 (2)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Troy Brouwer $1,375,000 (1)
-Salary Remaining : $0
-Salary Average : $1,375,000
-Salary Average Remaining : $0
Sean Kuraly $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Kirill Maksimov $879,167 (3)
-Salary Remaining : $0
-Salary Average : $879,167
-Salary Average Remaining : $0
Victor Mete $870,000 (1)
-Salary Remaining : $0
-Salary Average : $870,000
-Salary Average Remaining : $0
Sam Steel $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Jesper Bratt $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Luke Witkowski $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Jordan Nolan $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 12 : $85,752,500
Year 13 : $59,467,500
Year 14 : $31,679,167
Year 15 : $17,300,000
Salary Average Commitment
Year 12 : $85,752,500
Year 13 : $59,467,500
Year 14 : $31,679,167
Year 15 : $17,300,000
Salary Cap with 1 Way Contract
Year 12 : $85,752,500
Year 13 : $59,467,500
Year 14 : $31,679,167
Year 15 : $17,300,000

Farm Players Salaries

Sami Vatanen $385,000 (1)
Salary Remaining : $385,000
Salary Average : $385,000
Salary Average Remaining : $385,000
Kirby Dach $342,500 (3)
Salary Remaining : $342,500
Salary Average : $342,500
Salary Average Remaining : $342,500
T.J. Brodie $325,000 (1)
Salary Remaining : $325,000
Salary Average : $325,000
Salary Average Remaining : $325,000
Maxime Lajoie $264,000 (3)
Salary Remaining : $264,000
Salary Average : $264,000
Salary Average Remaining : $264,000
Andrew Ladd $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Denis Malgin $140,000 (4)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Mathew Barzal $126,333 (1)
Salary Remaining : $126,333
Salary Average : $126,333
Salary Average Remaining : $126,333
Vinni Lettieri $102,375 (3)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Jesper Boqvist $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sebastian AhoD $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jesper Lindgren $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Gignac $92,167 (2)
Salary Remaining : $92,167
Salary Average : $92,167
Salary Average Remaining : $92,167
Jack Kopacka $91,083 (2)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Maxim Sushko $87,917 (3)
Salary Remaining : $87,917
Salary Average : $87,917
Salary Average Remaining : $87,917
Parker Wotherspoon $85,500 (1)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Artyom Zagidulin $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Kevin Boyle $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 12 : $2,619,375
Year 13 : $1,385,042
Year 14 : $1,029,292
Year 15 : $140,000
Salary Average Commitment
Year 12 : $2,619,375
Year 13 : $1,385,042
Year 14 : $1,029,292
Year 15 : $140,000

Storm



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $155 - 1,984 - 99.21%
Level 2: 4000 - $95 - 4,000 - 100.00%
Level 3: 5000 - $65 - 5,000 - 100.00%
Level 4: 6000 - $50 - 6,000 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,984 - 99.91%
Average Income per Game$2,290,963
Year to Date Revenue$9,163,850
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,566,750
Farm Players Total Salaries$2,729,667
Coaches Total Salaries$0
Luxury Taxe Total$1,606,960
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$234,890,974
Projected Bank Account$234,890,974

Pro Players Salaries

John Carlson $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Rasmus Ristolainen $7,260,000 (1)
-Salary Remaining : $0
-Salary Average : $7,260,000
-Salary Average Remaining : $0
J.T. Miller $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Anthony Mantha $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Erik Haula $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Teuvo Teravainen $4,750,431 (1)
-Salary Remaining : $0
-Salary Average : $4,750,431
-Salary Average Remaining : $0
Sam Reinhart $4,725,000 (2)
-Salary Remaining : $0
-Salary Average : $4,725,000
-Salary Average Remaining : $0
Pavel Zacha $4,582,000 (3)
-Salary Remaining : $0
-Salary Average : $4,582,000
-Salary Average Remaining : $0
Nikolaj Ehlers $4,182,486 (3)
-Salary Remaining : $0
-Salary Average : $4,182,486
-Salary Average Remaining : $0
Chris Tierney $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Carey Price $3,385,000 (2)
-Salary Remaining : $0
-Salary Average : $3,385,000
-Salary Average Remaining : $0
Connor Murphy $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Tanner Pearson $3,275,000 (1)
-Salary Remaining : $0
-Salary Average : $3,275,000
-Salary Average Remaining : $0
Ian Cole $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Brett Pesce $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Anthony Cirelli $2,325,000 (2)
-Salary Remaining : $0
-Salary Average : $2,325,000
-Salary Average Remaining : $0
Scott Laughton $1,677,500 (4)
-Salary Remaining : $0
-Salary Average : $1,677,500
-Salary Average Remaining : $0
Joel Eriksson Ek $1,633,500 (3)
-Salary Remaining : $0
-Salary Average : $1,633,500
-Salary Average Remaining : $0
Chandler Stephenson $1,585,000 (4)
-Salary Remaining : $0
-Salary Average : $1,585,000
-Salary Average Remaining : $0
Samuel Girard $935,833 (1)
-Salary Remaining : $0
-Salary Average : $935,833
-Salary Average Remaining : $0
Tristan Jarry $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Riley Stillman $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 12 : $82,566,750
Year 13 : $45,345,486
Year 14 : $13,660,486
Year 15 : $3,262,500
Salary Average Commitment
Year 12 : $82,566,750
Year 13 : $45,345,486
Year 14 : $13,660,486
Year 15 : $3,262,500
Salary Cap with 1 Way Contract
Year 12 : $82,566,750
Year 13 : $45,345,486
Year 14 : $13,660,486
Year 15 : $3,262,500

Farm Players Salaries

Shea Theodore $328,000 (1)
Salary Remaining : $328,000
Salary Average : $328,000
Salary Average Remaining : $328,000
Thatcher Demko $294,167 (4)
Salary Remaining : $294,167
Salary Average : $294,167
Salary Average Remaining : $294,167
Taro Hirose $166,000 (2)
Salary Remaining : $166,000
Salary Average : $166,000
Salary Average Remaining : $166,000
Egor Sharangovich $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Lucas Carlsson $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Kole Lind $112,500 (2)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Joachim Blichfeld $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Connor Hobbs $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Conor Timmins $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mitchell Stephens $91,917 (1)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Nathan Schnarr $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Dennis Cholowski $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Guillaume Brisebois $88,833 (1)
Salary Remaining : $88,833
Salary Average : $88,833
Salary Average Remaining : $88,833
Vitaly Abramov $88,000 (2)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Pascal Laberge $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jonah Gadjovich $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Connor Bunnaman $78,750 (3)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Jake Evans $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Simon Benoit $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nikolai Knyzhov $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Matt Luff $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Keaton Middleton $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Kristians Rubins $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Leon Gawanke $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Oscar Dansk $67,500 (1)
Salary Remaining : $67,500
Salary Average : $67,500
Salary Average Remaining : $67,500
Total Farm Players25
Salary Commitment
Year 12 : $2,729,667
Year 13 : $1,603,417
Year 14 : $698,667
Year 15 : $444,167
Salary Average Commitment
Year 12 : $2,729,667
Year 13 : $1,603,417
Year 14 : $698,667
Year 15 : $444,167

Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $235 - 1,545 - 77.25%
Level 2: 4000 - $128 - 3,139 - 78.49%
Level 3: 5000 - $95 - 3,909 - 78.18%
Level 4: 6000 - $63 - 4,973 - 82.89%
Luxury : 1000 - $330 - 792 - 79.18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,358 - 79.77%
Average Income per Game$2,549,181
Year to Date Revenue$12,745,905
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,083,242
Farm Players Total Salaries$2,831,126
Coaches Total Salaries$0
Luxury Taxe Total$1,548,328
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,520,962
Projected Bank Account$135,520,962

Pro Players Salaries

Mark Scheifele $8,515,000 (2)
-Salary Remaining : $0
-Salary Average : $8,515,000
-Salary Average Remaining : $0
Alex Killorn $6,415,009 (1)
-Salary Remaining : $0
-Salary Average : $6,415,009
-Salary Average Remaining : $0
Evander Kane $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Brayden Point $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Hampus Lindholm (Out of Payroll) $6,231,550 (1)
-Salary Remaining : $0
-Salary Average : $6,231,550
-Salary Average Remaining : $0
Artemi Panarin $6,150,000 (1)
-Salary Remaining : $0
-Salary Average : $6,150,000
-Salary Average Remaining : $0
Semyon Varlamov $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Matt Niskanen $4,900,000 (1)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Derek Stepan $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Reilly Smith $3,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Zdeno Chara $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Ryan Pulock $3,475,000 (3)
-Salary Remaining : $0
-Salary Average : $3,475,000
-Salary Average Remaining : $0
Blake Coleman $3,027,000 (1)
-Salary Remaining : $0
-Salary Average : $3,027,000
-Salary Average Remaining : $0
Cody Ceci $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Carl Hagelin $2,477,900 (1)
-Salary Remaining : $0
-Salary Average : $2,477,900
-Salary Average Remaining : $0
Ilya Mikheyev $1,811,666 (1)
-Salary Remaining : $0
-Salary Average : $1,811,666
-Salary Average Remaining : $0
Adam Fox $1,775,000 (3)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Robby Fabbri $1,106,667 (2)
-Salary Remaining : $0
-Salary Average : $1,106,667
-Salary Average Remaining : $0
Christian Djoos $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Isac Lundestrom $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Filip Gustavsson $910,833 (2)
-Salary Remaining : $0
-Salary Average : $910,833
-Salary Average Remaining : $0
Rasmus Sandin $894,167 (3)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $82,314,792
Year 13 : $35,001,667
Year 14 : $16,294,167
Year 15 : $0
Salary Average Commitment
Year 12 : $82,314,792
Year 13 : $35,001,667
Year 14 : $16,294,167
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $82,314,792
Year 13 : $35,001,667
Year 14 : $16,294,167
Year 15 : $0

Farm Players Salaries

David Rittich $416,500 (2)
Salary Remaining : $416,500
Salary Average : $416,500
Salary Average Remaining : $416,500
Sergei Bobrovsky $365,000 (3)
Salary Remaining : $365,000
Salary Average : $365,000
Salary Average Remaining : $365,000
Kaapo Kakko $357,500 (3)
Salary Remaining : $357,500
Salary Average : $357,500
Salary Average Remaining : $357,500
Gabriel Vilardi $162,750 (3)
Salary Remaining : $162,750
Salary Average : $162,750
Salary Average Remaining : $162,750
Troy Terry $149,167 (1)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Sami Niku $118,500 (3)
Salary Remaining : $118,500
Salary Average : $118,500
Salary Average Remaining : $118,500
Joakim Ryan $117,100 (2)
Salary Remaining : $117,100
Salary Average : $117,100
Salary Average Remaining : $117,100
Klim Kostin $110,667 (2)
Salary Remaining : $110,667
Salary Average : $110,667
Salary Average Remaining : $110,667
Gustav Forsling $100,101 (4)
Salary Remaining : $100,101
Salary Average : $100,101
Salary Average Remaining : $100,101
Rudolfs Balcers $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Mason Appleton $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Cooper Marody $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sasha Chmelevski $92,750 (3)
Salary Remaining : $92,750
Salary Average : $92,750
Salary Average Remaining : $92,750
Johnathan Kovacevic $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Igor Shvyrev $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mason Shaw $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Josh Brook $91,083 (3)
Salary Remaining : $91,083
Salary Average : $91,083
Salary Average Remaining : $91,083
Rocco Grimaldi $91,007 (2)
Salary Remaining : $91,007
Salary Average : $91,007
Salary Average Remaining : $91,007
Tanner Jeannot $81,501 (3)
Salary Remaining : $81,501
Salary Average : $81,501
Salary Average Remaining : $81,501
Total Farm Players19
Salary Commitment
Year 12 : $2,831,126
Year 13 : $2,681,959
Year 14 : $1,569,185
Year 15 : $100,101
Salary Average Commitment
Year 12 : $2,831,126
Year 13 : $2,681,959
Year 14 : $1,569,185
Year 15 : $100,101

Torpedos



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Sub
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,926,166
Farm Players Total Salaries$2,900,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$18,661,248
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$175,226,773
Projected Bank Account$175,226,773

Pro Players Salaries

Jonathan Huberdeau $8,600,000 (3)
-Salary Remaining : $0
-Salary Average : $8,600,000
-Salary Average Remaining : $0
Josh Morrissey $5,200,000 (3)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Kevin Shattenkirk $4,619,999 (1)
-Salary Remaining : $0
-Salary Average : $4,619,999
-Salary Average Remaining : $0
Mikael Backlund $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jason Zucker $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Patric Hornqvist $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jonas Brodin $4,200,000 (3)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Radek Faksa $3,925,000 (1)
-Salary Remaining : $0
-Salary Average : $3,925,000
-Salary Average Remaining : $0
Brady Tkachuk $3,452,000 (2)
-Salary Remaining : $0
-Salary Average : $3,452,000
-Salary Average Remaining : $0
Josh Manson $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jack Campbell $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ryan Graves $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Robert Hagg $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Quinn Hughes $1,604,167 (2)
-Salary Remaining : $0
-Salary Average : $1,604,167
-Salary Average Remaining : $0
Haydn Fleury $1,500,000 (4)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Matthew Nieto $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jordan Greenway $1,225,000 (1)
-Salary Remaining : $0
-Salary Average : $1,225,000
-Salary Average Remaining : $0
Oskar Sundqvist $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Anders Nilsson $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Valeri Nichushkin $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 12 : $62,926,166
Year 13 : $46,856,167
Year 14 : $26,200,000
Year 15 : $1,500,000
Salary Average Commitment
Year 12 : $62,926,166
Year 13 : $46,856,167
Year 14 : $26,200,000
Year 15 : $1,500,000
Salary Cap with 1 Way Contract
Year 12 : $62,926,166
Year 13 : $46,856,167
Year 14 : $26,200,000
Year 15 : $1,500,000

Farm Players Salaries

Alex Tuch $330,000 (4)
Salary Remaining : $330,000
Salary Average : $330,000
Salary Average Remaining : $330,000
Colin White $280,000 (3)
Salary Remaining : $280,000
Salary Average : $280,000
Salary Average Remaining : $280,000
Jake Virtanen $232,500 (3)
Salary Remaining : $232,500
Salary Average : $232,500
Salary Average Remaining : $232,500
Adam Gaudette $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Artturi Lehkonen $155,000 (4)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Zach Sanford $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Oliver Kylington $140,000 (4)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Philippe Myers $137,500 (3)
Salary Remaining : $137,500
Salary Average : $137,500
Salary Average Remaining : $137,500
Logan Stanley $107,583 (2)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Nicholas Merkley $107,583 (1)
Salary Remaining : $107,583
Salary Average : $107,583
Salary Average Remaining : $107,583
Tyler Steenbergen $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cayden Primeau $96,667 (3)
Salary Remaining : $96,667
Salary Average : $96,667
Salary Average Remaining : $96,667
Philipp Kurashev $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Frederic Allard $92,167 (2)
Salary Remaining : $92,167
Salary Average : $92,167
Salary Average Remaining : $92,167
Bode Wilde $89,667 (4)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
MacKenzie Entwistle $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Matthew Strome $87,917 (3)
Salary Remaining : $87,917
Salary Average : $87,917
Salary Average Remaining : $87,917
Isaac Ratcliffe $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Max Jones $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Noah Gregor $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Adam Ruzicka $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nicolas Roy $81,500 (1)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Total Farm Players22
Salary Commitment
Year 12 : $2,900,167
Year 13 : $2,711,084
Year 14 : $2,340,001
Year 15 : $714,667
Salary Average Commitment
Year 12 : $2,900,167
Year 13 : $2,711,084
Year 14 : $2,340,001
Year 15 : $714,667

True Grit



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 2000 - $150 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,126,300
Farm Players Total Salaries$1,709,428
Coaches Total Salaries$0
Luxury Taxe Total$1,320,336
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$126,256,402
Projected Bank Account$126,256,402

Pro Players Salaries

Connor McDavid $11,400,000 (3)
-Salary Remaining : $0
-Salary Average : $11,400,000
-Salary Average Remaining : $0
Brock Boeser $7,300,000 (1)
-Salary Remaining : $0
-Salary Average : $7,300,000
-Salary Average Remaining : $0
Braden Holtby $6,590,000 (2)
-Salary Remaining : $0
-Salary Average : $6,590,000
-Salary Average Remaining : $0
Duncan Keith $6,213,000 (1)
-Salary Remaining : $0
-Salary Average : $6,213,000
-Salary Average Remaining : $0
Max Pacioretty $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Dmitry Orlov $5,450,000 (1)
-Salary Remaining : $0
-Salary Average : $5,450,000
-Salary Average Remaining : $0
David Krejci $5,320,000 (1)
-Salary Remaining : $0
-Salary Average : $5,320,000
-Salary Average Remaining : $0
Kyle Turris $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Nick Bonino $3,760,100 (1)
-Salary Remaining : $0
-Salary Average : $3,760,100
-Salary Average Remaining : $0
Tyler Johnson $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joel Edmundson $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Paul Byron $2,767,100 (3)
-Salary Remaining : $0
-Salary Average : $2,767,100
-Salary Average Remaining : $0
Brian Dumoulin $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Andrew Shaw $2,310,000 (1)
-Salary Remaining : $0
-Salary Average : $2,310,000
-Salary Average Remaining : $0
Greg Pateryn $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
James Reimer $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jimmy Vesey $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Conor Sheary $1,720,000 (1)
-Salary Remaining : $0
-Salary Average : $1,720,000
-Salary Average Remaining : $0
Lukas Vejdemo $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Slater Koekkoek $920,100 (1)
-Salary Remaining : $0
-Salary Average : $920,100
-Salary Average Remaining : $0
Seth Griffith $751,000 (1)
-Salary Remaining : $0
-Salary Average : $751,000
-Salary Average Remaining : $0
Gustav Olofsson $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 12 : $80,126,300
Year 13 : $39,907,100
Year 14 : $14,167,100
Year 15 : $0
Salary Average Commitment
Year 12 : $80,126,300
Year 13 : $39,907,100
Year 14 : $14,167,100
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $80,126,300
Year 13 : $39,907,100
Year 14 : $14,167,100
Year 15 : $0

Farm Players Salaries

Brandon Carlo $333,584 (1)
Salary Remaining : $333,584
Salary Average : $333,584
Salary Average Remaining : $333,584
Mikhail Sergachev $174,417 (1)
Salary Remaining : $174,417
Salary Average : $174,417
Salary Average Remaining : $174,417
Charlie Lindgren $160,500 (1)
Salary Remaining : $160,500
Salary Average : $160,500
Salary Average Remaining : $160,500
Evan Bouchard $159,667 (4)
Salary Remaining : $159,667
Salary Average : $159,667
Salary Average Remaining : $159,667
Ryan Poehling $149,167 (2)
Salary Remaining : $149,167
Salary Average : $149,167
Salary Average Remaining : $149,167
Daniel Carr $139,510 (1)
Salary Remaining : $139,510
Salary Average : $139,510
Salary Average Remaining : $139,510
Eetu Luostarinen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Lucas Johansen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Vitek Vanecek $90,650 (4)
Salary Remaining : $90,650
Salary Average : $90,650
Salary Average Remaining : $90,650
Tyler Benson $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Brayden Burke $82,425 (3)
Salary Remaining : $82,425
Salary Average : $82,425
Salary Average Remaining : $82,425
Joona Koppanen $77,175 (4)
Salary Remaining : $77,175
Salary Average : $77,175
Salary Average Remaining : $77,175
Garret Sparks $71,000 (1)
Salary Remaining : $71,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Total Farm Players13
Salary Commitment
Year 12 : $1,709,428
Year 13 : $737,917
Year 14 : $502,417
Year 15 : $327,492
Salary Average Commitment
Year 12 : $1,709,428
Year 13 : $737,917
Year 14 : $502,417
Year 15 : $327,492

Worgs



Arena Capacity - Ticket Price
Attendance - %

Arena NameDas Rink
Level 1: 2997 - $105 - 2,543 - 84.85%
Level 2: 3996 - $98 - 3,996 - 100.00%
Level 3: 4995 - $72 - 4,948 - 99.06%
Level 4: 6992 - $47 - 6,992 - 100.00%
Luxury : 999 - $215 - 999 - 100.00%
Total Capacity :19979
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,478 - 97.49%
Average Income per Game$2,321,849
Year to Date Revenue$4,643,698
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,706,167
Farm Players Total Salaries$2,136,079
Coaches Total Salaries$0
Luxury Taxe Total$114,854
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,666,283
Projected Bank Account$190,666,283

Pro Players Salaries

Gabriel Landeskog $8,250,000 (2)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Matt Duchene $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Alexander Radulov $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
William Karlsson $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Shayne Gostisbehere $5,200,000 (2)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Alexander Wennberg $4,650,000 (1)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Anthony Beauvillier $4,537,500 (2)
-Salary Remaining : $0
-Salary Average : $4,537,500
-Salary Average Remaining : $0
Frans Nielsen $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ryan Murray $4,235,000 (1)
-Salary Remaining : $0
-Salary Average : $4,235,000
-Salary Average Remaining : $0
Elvis Merzlikins $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Justin Schultz $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Philipp Grubauer $2,442,000 (1)
-Salary Remaining : $0
-Salary Average : $2,442,000
-Salary Average Remaining : $0
Nick Holden $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jordan Oesterle $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Justin Holl $1,600,000 (4)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Dante Fabbro $1,491,667 (2)
-Salary Remaining : $0
-Salary Average : $1,491,667
-Salary Average Remaining : $0
Brandon Manning $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Ryan Hartman $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Markus Granlund $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Garnet Hathaway $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Joey Anderson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Carl Dahlstrom $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Dillon Heatherington $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 12 : $79,706,167
Year 13 : $36,754,167
Year 14 : $6,900,000
Year 15 : $1,600,000
Salary Average Commitment
Year 12 : $79,706,167
Year 13 : $36,754,167
Year 14 : $6,900,000
Year 15 : $1,600,000
Salary Cap with 1 Way Contract
Year 12 : $79,706,167
Year 13 : $36,754,167
Year 14 : $6,900,000
Year 15 : $1,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (2)
Salary Remaining : $311,500
Salary Average : $311,500
Salary Average Remaining : $311,500
Brian Elliott $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Marcus Hogberg $220,000 (2)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Logan Brown $157,333 (2)
Salary Remaining : $157,333
Salary Average : $157,333
Salary Average Remaining : $157,333
Daniel Sprong $155,000 (3)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Juuso Riikola $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Julien Gauthier $116,333 (2)
Salary Remaining : $116,333
Salary Average : $116,333
Salary Average Remaining : $116,333
Glenn Gawdin $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Joshua Ho-Sang $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ivan Prosvetov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Boris Katchouk $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Janne Kuokkanen $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Evgeny Svechnikov $87,413 (2)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Jakub Lauko $87,167 (4)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Chris Bigras $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Total Farm Players15
Salary Commitment
Year 12 : $2,136,079
Year 13 : $1,603,579
Year 14 : $532,167
Year 15 : $87,167
Salary Average Commitment
Year 12 : $2,136,079
Year 13 : $1,603,579
Year 14 : $532,167
Year 15 : $87,167